Koskisen
7,2 EUR +1,69%682 investorer følger denne virksomhed
Koskisen is active in the forest industry. The company specializes in the manufacture and distribution of industrial wood products. The company's product portfolio is broad and mainly includes wood products such as sawn wood, plywood, chipboard, and veneer. The business is run via various business segments and the customers can be found in a number of industries around the global market. The largest presence is found in Finland. The company was founded in 1909 and has its headquarters in Järvelä, Finland.
Læs mereP/E (24e)
12,22
EV/EBIT (adj.) (24e)
9,78
P/B (24e)
1,08
Udbytteafkast, % (24e)
4,44 %
Kursmål
7.00 EUR
Anbefaling
Reducer
Opdateret
14.5.2024
NASDAQ Helsinki
KOSKI
Daglig lav / høj pris
7,04 / 7,3
EUR
Markedsværdi
165,78 mio. EUR
Aktieomsætning
6,6 t EUR
Volumen
918
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Antti Viljakainen Antti Viljakainen](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Viljakainen.jpg)
Antti Viljakainen
Head of Research
Seneste videoer
Finanskalender
Delårsrapport
16.08.2024
Delårsrapport
15.11.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Kari Koskinen | 18,3 % | 18,3 % |
Markku Koskinen | 16,2 % | 16,2 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Eva Wathén | 09.01.2024 | 460.000EUR |
Kari Koskinen | 09.01.2024 | 1.633.443EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 220,0 | 311,3 | 317,7 | 271,2 | 290,9 | 338,5 | 357,3 | 366,5 |
vækst-% | -16,7 % | 41,5 % | 2,1 % | -14,6 % | 7,3 % | 16,3 % | 5,6 % | 2,6 % |
EBITDA | 11,3 | 62,2 | 66,3 | 33,0 | 30,1 | 35,1 | 40,6 | 43,3 |
EBIT (adj.) | 2,2 | 52,7 | 58,5 | 24,4 | 18,7 | 22,3 | 26,9 | 29,2 |
EBIT | 2,2 | 52,7 | 58,2 | 24,4 | 18,7 | 22,3 | 26,9 | 29,2 |
Overskud før skat | -4,4 | 47,9 | 57,8 | 24,0 | 16,9 | 21,0 | 25,5 | 28,0 |
Netto indkomst | -3,3 | 29,2 | 39,8 | 20,2 | 13,6 | 16,8 | 20,4 | 22,4 |
EPS (adj.) | -0,14 | 1,27 | 1,74 | 0,88 | 0,59 | 0,73 | 0,89 | 0,97 |
vækst-% | 37,3 % | -49,6 % | -33,0 % | 23,7 % | 21,7 % | 9,5 % | ||
Udbytte | 0,00 | 0,00 | 0,43 | 0,30 | 0,32 | 0,32 | 0,32 | 0,35 |
Udbytte ratio | 25,1 % | 34,2 % | 54,3 % | 43,9 % | 36,1 % | 36,0 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5,2 % | 20,0 % | 20,9 % | 12,2 % | 10,3 % | 10,4 % | 11,4 % | 11,8 % |
EBIT-% (adj.) | 1,0 % | 16,9 % | 18,4 % | 9,0 % | 6,4 % | 6,6 % | 7,5 % | 8,0 % |
EBIT-% | 1,0 % | 16,9 % | 18,3 % | 9,0 % | 6,4 % | 6,6 % | 7,5 % | 8,0 % |
ROE | -39,6 % | 138,8 % | 46,4 % | 14,3 % | 9,0 % | 10,6 % | 12,0 % | 12,2 % |
ROI | 2,2 % | 45,2 % | 35,8 % | 12,1 % | 9,0 % | 10,5 % | 12,5 % | 13,4 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 6,28 | 6,00 | 7,20 | 7,20 | 7,20 | 7,20 | ||
Aktier | 23,0 | 23,0 | 23,0 | 23,0 | 23,0 | 23,0 | 23,0 | 23,0 |
Markedsværdi | 144,6 | 138,1 | 165,8 | 165,8 | 165,8 | 165,8 | ||
Enterprise value | 116,1 | 146,1 | 182,6 | 181,0 | 168,6 | 152,9 | ||
EV/S | - | - | 0,4 | 0,5 | 0,6 | 0,5 | 0,5 | 0,4 |
EV/EBITDA | - | - | 1,8 | 4,4 | 6,1 | 5,1 | 4,2 | 3,5 |
EV/EBIT (adj.) | - | - | 2,0 | 6,0 | 9,8 | 8,1 | 6,3 | 5,2 |
EV/EBIT | - | - | 2,0 | 6,0 | 9,8 | 8,1 | 6,3 | 5,2 |
P/E (adj.) | - | - | 3,6 | 6,8 | 12,2 | 9,9 | 8,1 | 7,4 |
P/E | - | - | 3,6 | 6,8 | 12,2 | 9,9 | 8,1 | 7,4 |
P/B | - | - | 1,1 | 0,9 | 1,1 | 1,0 | 0,9 | 0,9 |
P/S | - | - | 0,5 | 0,5 | 0,6 | 0,5 | 0,5 | 0,5 |
Udbytteprocent | 6,9 % | 5,0 % | 4,4 % | 4,4 % | 4,4 % | 4,9 % | ||
Equity ratio | 13,4 % | 29,4 % | 52,5 % | 54,7 % | 54,8 % | 57,2 % | 60,7 % | 65,5 % |
Gearing ratio | 350,4 % | 57,9 % | -21,0 % | 5,4 % | 11,0 % | 9,3 % | 1,6 % | -6,7 % |
Kvartalsdata
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 73,9 | 55,5 | 68,7 | 271,2 | 63,7 | 75,1 | 70,6 | 81,5 | 290,9 |
EBITDA | 13,8 | 1,3 | 5,3 | 33,0 | 5,5 | 9,7 | 5,8 | 9,0 | 30,1 |
EBIT | 11,7 | -1,0 | 3,0 | 24,4 | 3,1 | 6,7 | 2,8 | 6,0 | 18,7 |
Overskud før skat | 12,3 | -1,3 | 2,8 | 24,0 | 2,8 | 6,3 | 2,3 | 5,5 | 16,9 |
Netto indkomst | 9,8 | -1,0 | 2,6 | 20,2 | 2,3 | 5,1 | 1,8 | 4,4 | 13,6 |
ViserAlle indholdstyper
The Board of Directors of Koskisen Corporation has decided on changes to the share-based incentive plan 2022–2026
Koskisen publishes extensive sustainability programme – key responsibility focus areas support the company’s sustainable growth
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Olli Nikitin appointed as General Counsel of Koskisen Corporation
Koskisen expands its Kore business with an investment of around 3 MEUR in Poland
Koskisen expands its Kore business in Poland
Decisions of Koskisen Corporation’s Annual General Meeting and Board of Directors’ organizational meeting
Still in search of a more stable opportunity to buy
![Koskisen Q1 morning result: Result fell slightly as expected, but revenue lagged behind](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/c4be5ebe-defd-41b4-a1b6-8cfb3de111f7.png)
Koskisen Q1 morning result: Result fell slightly as expected, but revenue lagged behind
![Koskisen, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/1f57d9e9-f20d-430a-80c8-049cf46a244e.png)
Koskisen, Q1, 2024
Koskisen’s long term share-based incentive program for key personnel
Koskisen’s profitability weakened year-on-year – the demand for and prices of plywood products remained still stable
Koskisen specifies its growth strategy
![Koskisen Q1 on Tuesday: Profitability under strain from market conditions and strike losses in the first months of the year](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/c48b7dbd-1495-44ec-b140-10921238242a.png)