Koskisen
7,24 EUR 0%693 investorer følger denne virksomhed
Koskisen is active in the forest industry. The company specializes in the manufacture and distribution of industrial wood products. The company's product portfolio is broad and mainly includes wood products such as sawn wood, plywood, chipboard, and veneer. The business is run via various business segments and the customers can be found in a number of industries around the global market. The largest presence is found in Finland. The company was founded in 1909 and has its headquarters in Järvelä, Finland.
Læs mereP/E (adj.) (24e)
11,53
EV/EBIT (adj.) (24e)
9,17
P/B (24e)
1,08
Udbytteafkast, % (24e)
4,42 %
Kursmål
7.50 EUR
Anbefaling
Reducer
Opdateret
18.8.2024
NASDAQ Helsinki
KOSKI
Daglig lav / høj pris
7,24 / 7,26
EUR
Markedsværdi
166,7 mio. EUR
Aktieomsætning
1,1 t EUR
Volumen
151
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalytiker
Antti Viljakainen
Head of Research
Seneste videoer
Finanskalender
Delårsrapport
15.11.2024
Resultatopgørelse
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Omsætning | 220,0 | 311,3 | 317,7 | 271,2 | 295,9 | 334,0 | 361,3 | 375,4 |
| vækst-% | -16,7 % | 41,5 % | 2,1 % | -14,6 % | 9,1 % | 12,9 % | 8,2 % | 3,9 % |
| EBITDA | 11,3 | 62,2 | 66,3 | 33,0 | 30,2 | 35,9 | 40,7 | 44,0 |
| EBIT (adj.) | 2,2 | 52,7 | 58,5 | 24,4 | 20,1 | 25,0 | 28,5 | 31,7 |
| EBIT | 2,2 | 52,7 | 58,2 | 24,4 | 20,1 | 25,0 | 28,5 | 31,7 |
| Overskud før skat | -4,4 | 47,9 | 57,8 | 24,0 | 18,1 | 23,2 | 26,9 | 30,0 |
| Netto indkomst | -3,3 | 29,2 | 39,8 | 20,2 | 14,4 | 18,5 | 21,5 | 24,0 |
| EPS (adj.) | -0,14 | 1,27 | 1,74 | 0,88 | 0,63 | 0,81 | 0,93 | 1,04 |
| vækst-% | 37,3 % | -49,6 % | -28,5 % | 28,2 % | 15,9 % | 11,5 % | ||
| Udbytte | 0,00 | 0,00 | 0,43 | 0,30 | 0,32 | 0,32 | 0,32 | 0,35 |
| Udbytte ratio | 25,1 % | 34,2 % | 51,1 % | 39,7 % | 34,3 % | 33,6 % |
Lønsomhed og afkast på kapital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 5,2 % | 20,0 % | 20,9 % | 12,2 % | 10,2 % | 10,8 % | 11,3 % | 11,7 % |
| EBIT-% (adj.) | 1,0 % | 16,9 % | 18,4 % | 9,0 % | 6,8 % | 7,5 % | 7,9 % | 8,4 % |
| EBIT-% | 1,0 % | 16,9 % | 18,3 % | 9,0 % | 6,8 % | 7,5 % | 7,9 % | 8,4 % |
| ROE | -39,6 % | 138,8 % | 46,4 % | 14,3 % | 9,5 % | 11,6 % | 12,4 % | 12,7 % |
| ROI | 2,2 % | 45,2 % | 35,8 % | 12,1 % | 9,6 % | 11,5 % | 12,8 % | 13,7 % |
Værdiansættelse
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Aktiekurs (EUR) | 6,28 | 6,00 | 7,24 | 7,24 | 7,24 | 7,24 | ||
| Aktier | 23,0 | 23,0 | 23,0 | 23,0 | 23,0 | 23,0 | 23,0 | 23,0 |
| Markedsværdi | 144,6 | 138,1 | 166,7 | 166,7 | 166,7 | 166,7 | ||
| Enterprise value | 116,1 | 146,1 | 184,6 | 184,1 | 176,2 | 164,1 | ||
| EV/S | - | - | 0,4 | 0,5 | 0,6 | 0,6 | 0,5 | 0,4 |
| EV/EBITDA | - | - | 1,8 | 4,4 | 6,1 | 5,1 | 4,3 | 3,7 |
| EV/EBIT (adj.) | - | - | 2,0 | 6,0 | 9,2 | 7,4 | 6,2 | 5,2 |
| EV/EBIT | - | - | 2,0 | 6,0 | 9,2 | 7,4 | 6,2 | 5,2 |
| P/E (adj.) | - | - | 3,6 | 6,8 | 11,5 | 9,0 | 7,8 | 7,0 |
| P/E | - | - | 3,6 | 6,8 | 11,6 | 9,0 | 7,8 | 7,0 |
| P/B | - | - | 1,1 | 0,9 | 1,1 | 1,0 | 0,9 | 0,8 |
| P/S | - | - | 0,5 | 0,5 | 0,6 | 0,5 | 0,5 | 0,4 |
| Udbytteprocent | 6,9 % | 5,0 % | 4,4 % | 4,4 % | 4,4 % | 4,8 % | ||
| Equity ratio | 13,4 % | 29,4 % | 52,5 % | 54,7 % | 54,4 % | 57,4 % | 59,6 % | 63,4 % |
| Gearing ratio | 350,4 % | 57,9 % | -21,0 % | 5,4 % | 11,6 % | 10,5 % | 5,3 % | -1,3 % |
Kvartalsdata
| Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Omsætning | 55,5 | 68,7 | 271,2 | 63,7 | 77,8 | 71,7 | 82,7 | 295,9 | |
| EBITDA | 1,3 | 5,3 | 33,0 | 5,5 | 9,3 | 6,1 | 9,1 | 30,2 | |
| EBIT | -1,0 | 3,0 | 24,4 | 3,1 | 6,9 | 3,5 | 6,5 | 20,1 | |
| Overskud før skat | -1,3 | 2,8 | 24,0 | 2,8 | 6,2 | 3,0 | 6,0 | 18,1 | |
| Netto indkomst | -1,0 | 2,6 | 20,2 | 2,3 | 4,9 | 2,4 | 4,8 | 14,4 |
ViserAlle indholdstyper
Koskisen Q2'24 flash comment: Progress largely very much in line with expectations
Koskisen, Q2'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Koskisen’s profit level was satisfactory considering the circumstances – profitability was negatively affected by the high price of wood raw material
Koskisen Q2'24 preview: Against tough comparison figures for the last time so far
Modular Finance IR Consensus: Koskisen – Consensus estimates Q2 2024
Publishing of Koskisen Corporation’s January-June 2024 Half-Year Report on 16 August 2024
Koskisen Corporation: Pre-silent period call – Q&A on key themes for Q2 2024
The Board of Directors of Koskisen Corporation has decided on changes to the share-based incentive plan 2022–2026
Koskisen publishes extensive sustainability programme – key responsibility focus areas support the company’s sustainable growth
Olli Nikitin appointed as General Counsel of Koskisen Corporation
Koskisen expands its Kore business with an investment of around 3 MEUR in Poland
Koskisen expands its Kore business in Poland
Decisions of Koskisen Corporation’s Annual General Meeting and Board of Directors’ organizational meeting
Still in search of a more stable opportunity to buy
Koskisen Q1 morning result: Result fell slightly as expected, but revenue lagged behind
