Finnair

0,547EUR -0,18 %
12.630 investorer følger denne virksomhed

Finnair is a Finnish airline. The company offers a wide range of destinations to and from Europe, and to a large part of the world's continents. The flights are mainly found around the Nordic countries, Europe and Asia. In addition to regular flights, long-haul flights are offered. The company was founded in 1923 and is headquartered in Vantaa, Finland.

P/E (23e)
13,27
EV/EBIT (23e)
9,62
P/B (23e)
1,62
Udbytteafkast, % (23e)
-
Kursmål
0.43 EUR
Anbefaling
Sælg
Opdateret
4.5.2023
NASDAQ Helsinki
FIA1S
Daglig lav / høj pris
0,546 / 0,552 EUR
Markedsværdi
770,57 mio. EUR
Aktieomsætning
262,14 t EUR
Volumen
478 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning3.097,70829,20838,402.356,603.027,983.020,873.113,583.174,63
vækst-%9,22 %-73,23 %1,11 %181,08 %28,49 %-0,24 %3,07 %1,96 %
EBITDA485,41-120,66-134,60149,20492,61491,67484,02498,16
EBIT (adj.)162,81-595,26-469,90-163,90163,21184,00185,00199,00
EBIT160,01-464,46-454,40-200,60170,61184,00185,00199,00
Overskud før skat93,01-654,34-581,94-370,7371,9173,2874,2492,32
Netto indkomst62,15-540,82-480,74-492,5363,9154,0855,0473,12
EPS (adj.)0,50-0,50-0,35-0,330,040,040,040,05
vækst-%17,35 %-199,91 %-6,74 %1,76 %32,85 %
Udbytte0,000,000,000,000,000,000,000,00
Udbytte ratio

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%15,67 %-14,55 %-16,05 %6,33 %16,27 %16,28 %15,55 %15,69 %
EBIT-% (adj.)5,26 %-71,79 %-56,05 %-6,95 %5,39 %6,09 %5,94 %6,27 %
EBIT-%5,17 %-56,01 %-54,20 %-8,51 %5,63 %6,09 %5,94 %6,27 %
ROE6,59 %-58,06 %-70,06 %-111,14 %14,44 %10,78 %9,90 %11,79 %
ROI6,15 %-16,51 %-14,26 %-6,30 %5,94 %7,83 %8,34 %9,14 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)1,080,760,600,390,550,550,550,55
Aktier128,141.407,401.407,401.407,401.407,401.407,401.407,401.407,40
Markedsværdi138,771.066,81837,40546,07769,85769,85769,85769,85
Enterprise value760,872.421,792.380,641.650,811.640,631.514,711.463,711.483,49
EV/S0,252,922,840,700,540,500,470,47
EV/EBITDA1,57--11,063,333,083,022,98
EV/EBIT (adj.)4,67---10,058,237,917,45
EV/EBIT4,76---9,628,237,917,45
P/E (adj.)2,16---13,2714,2313,9910,53
P/E2,23---12,0514,2313,9910,53
P/B0,141,191,761,331,621,461,321,17
P/S0,041,291,000,230,250,250,250,24
Udbytteprocent
Equity ratio24,92 %24,59 %11,75 %9,94 %11,91 %14,07 %16,06 %18,22 %
Gearing ratio64,37 %151,13 %324,41 %269,05 %183,50 %140,91 %118,88 %108,66 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning550,30719,20687,302.356,60694,70780,14836,56716,583.027,98
EBITDA-14,7098,10119,20149,2090,30129,41170,95101,95492,61
EBIT-92,9019,2038,00-200,608,3048,4190,9522,95170,61
Overskud før skat-169,33-44,7155,31-370,73-7,4017,4169,95-8,0571,91
Netto indkomst-283,73-41,2149,21-492,53-1,2013,3165,85-14,0563,91