![Eltel Q2'24: Slowly towards the right direction](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/d25144d2-1a5f-4c56-a745-0f6b5a307475.png)
Eltel
7,5 SEK 0%18 investorer følger denne virksomhed
Eltel is a provider of technical services for the energy and communications sector. The greatest focus is on the repair and development of transmission systems, infrastructure and networks. The business is run via most business segments on a global level. The largest operations are in the Nordic market. The company was formed in 2004 through a merger of Swedia Networks and Eltel Networks. The head office is located in Stockholm.
P/E (24e)
-16,96
EV/EBIT (adj.) (24e)
24,1
P/B (24e)
0,54
Udbytteafkast, % (24e)
-
Kursmål
7.20 SEK
Anbefaling
Reducer
Opdateret
25.7.2024
NASDAQ Stockholm
ELTEL
Daglig lav / høj pris
7,42 / 7,7
SEK
Markedsværdi
1,2 mia. SEK
Aktieomsætning
218,68 t SEK
Volumen
29 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Aapeli Pursimo Aapeli Pursimo](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Aapeli_Pursimo.jpg)
Aapeli Pursimo
Analytiker
Seneste videoer
Finanskalender
Delårsrapport
31.10.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Triton | 16,0 % | 16,4 % |
Wipunen varainhallinta Oy | 14,0 % | 14,3 % |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 938,0 | 812,6 | 823,6 | 850,2 | 842,7 | 871,4 | 906,5 | 933,0 |
vækst-% | -13,8 % | -13,4 % | 1,4 % | 3,2 % | -0,9 % | 3,4 % | 4,0 % | 2,9 % |
EBITDA | 63,0 | 46,5 | 27,8 | 24,8 | 17,2 | 50,4 | 54,6 | 59,1 |
EBIT (adj.) | 11,4 | 14,8 | -1,9 | 1,7 | 9,8 | 20,5 | 25,4 | 30,0 |
EBIT | 24,8 | 14,5 | -2,0 | -5,3 | -13,4 | 20,5 | 25,4 | 30,0 |
Overskud før skat | 15,0 | 8,7 | -11,4 | -18,0 | -24,7 | 10,3 | 15,4 | 20,0 |
Netto indkomst | 4,7 | 4,3 | -15,0 | -10,4 | -29,1 | 4,7 | 10,5 | 15,8 |
EPS (adj.) | -0,06 | 0,03 | -0,10 | -0,02 | -0,04 | 0,03 | 0,07 | 0,10 |
vækst-% | -424,4 % | 123,5 % | 50,6 % | |||||
Udbytte | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Udbytte ratio |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 6,7 % | 5,7 % | 3,4 % | 2,9 % | 2,0 % | 5,8 % | 6,0 % | 6,3 % |
EBIT-% (adj.) | 1,2 % | 1,8 % | -0,2 % | 0,2 % | 1,2 % | 2,3 % | 2,8 % | 3,2 % |
EBIT-% | 2,6 % | 1,8 % | -0,2 % | -0,6 % | -1,6 % | 2,3 % | 2,8 % | 3,2 % |
ROE | 2,2 % | 2,0 % | -7,1 % | -5,0 % | -14,4 % | 2,5 % | 5,7 % | 8,5 % |
ROI | 5,8 % | 3,9 % | -0,5 % | -1,4 % | -3,9 % | 6,1 % | 7,6 % | 9,0 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 2,23 | 1,51 | 0,75 | 0,60 | 0,64 | 0,64 | 0,64 | 0,64 |
Aktier | 156,6 | 156,6 | 156,7 | 156,7 | 156,7 | 156,7 | 156,7 | 156,7 |
Markedsværdi | 349,3 | 236,5 | 117,6 | 94,0 | 100,1 | 100,1 | 100,1 | 100,1 |
Enterprise value | 473,9 | 358,3 | 242,6 | 219,2 | 236,8 | 229,1 | 216,4 | 199,5 |
EV/S | 0,5 | 0,4 | 0,3 | 0,3 | 0,3 | 0,3 | 0,2 | 0,2 |
EV/EBITDA | 7,5 | 7,7 | 8,7 | 8,9 | 13,7 | 4,5 | 4,0 | 3,4 |
EV/EBIT (adj.) | 41,6 | 24,2 | - | 132,9 | 24,1 | 11,2 | 8,5 | 6,6 |
EV/EBIT | 19,1 | 24,7 | - | - | - | 11,2 | 8,5 | 6,6 |
P/E (adj.) | - | 51,5 | - | - | - | 21,3 | 9,5 | 6,3 |
P/E | 74,3 | 55,1 | - | - | - | 21,3 | 9,5 | 6,3 |
P/B | 1,7 | 1,1 | 0,6 | 0,4 | 0,5 | 0,5 | 0,6 | 0,5 |
P/S | 0,4 | 0,3 | 0,1 | 0,1 | 0,1 | 0,1 | 0,1 | 0,1 |
Udbytteprocent | ||||||||
Equity ratio | 34,0 % | 38,3 % | 37,0 % | 39,6 % | 36,3 % | 36,7 % | 33,5 % | 36,0 % |
Gearing ratio | 56,8 % | 53,4 % | 59,2 % | 44,8 % | 57,4 % | 52,2 % | 62,9 % | 49,6 % |
Kvartalsdata
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 213,4 | 240,3 | 850,2 | 176,3 | 216,0 | 213,0 | 237,4 | 842,7 | |
EBITDA | 12,7 | 10,3 | 24,8 | -19,6 | 8,5 | 15,4 | 12,9 | 17,2 | |
EBIT | 5,0 | 2,9 | -5,3 | -27,2 | 0,5 | 7,9 | 5,4 | -13,4 | |
Overskud før skat | 1,9 | -0,8 | -18,0 | -30,2 | -2,3 | 5,2 | 2,6 | -24,7 | |
Netto indkomst | 0,7 | 9,3 | -10,4 | -31,3 | -3,0 | 3,9 | 1,4 | -29,1 |
ViserAlle indholdstyper
![Eltel Q2'24: Slowly towards the right direction](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/d25144d2-1a5f-4c56-a745-0f6b5a307475.png)
![Eltel Q2´24: Structured efforts to improve profitability still ongoing](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/8458e82a-60a9-4aa2-b2ad-ea1d837130b7.png)
Eltel Q2´24: Structured efforts to improve profitability still ongoing
![Eltel, Webcast with teleconference, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/e4cadfae-5ddd-47be-8c32-c24de8072da6.png)
Eltel, Webcast with teleconference, Q2'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
ELTEL: Eltel Group: Half-year report January-June 2024
![Eltel Q2’24 earnings preview: Year-on-year profitability improvement expected](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/6bf5b07c-1e5b-4c16-9685-e4343ad484bf.png)
Eltel Q2’24 earnings preview: Year-on-year profitability improvement expected
ELTEL: Invitation to Eltel's half-year 2024 report presentation
Eltel renewed its frame agreement with Elisa in Finland
ELTEL: Eltel and Elisa renews important frame agreement in Finland
Eltel signs a three-year frame agreement with Telenor
ELTEL: Eltel signs a three-year telecom frame agreement with Telenor in Norway
Eltel finalized the divestment of High Voltage Poland
ELTEL: Divestment of High Voltage Poland finalized
![Eltel: Power and communication networks in the Nordics](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/c3272873-c95e-4566-88c2-ceebe6a066a4.png)
Eltel: Power and communication networks in the Nordics
![Eltel initiation of coverage: Green transition enabler seeking a turnaround](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/4e1d81e3-ae3d-454e-aa43-9e23b13fa9e5.png)
Eltel initiation of coverage: Green transition enabler seeking a turnaround
ELTEL: Resolutions by Eltel AB's Annual General Meeting 2024
![Eltel Q1´24: Focus on strategy implementation & profitability](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/44254a85-b65a-406f-9dd1-bec92830811d.png)
Eltel Q1´24: Focus on strategy implementation & profitability
![Eltel, Webcast with teleconference, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/1113a815-a4a5-42d0-b533-321927e132ed.png)