Aktia Bank

9,73EUR +0,83 %
8.458 investorer følger denne virksomhed

Aktia Bank offers banking services. The company is a Nordic financial company and offers financial services, asset management, insurance, and real estate brokerage. A large part of the services are offered via the company's network services and are offered to both private and corporate customers in most sectors. The largest presence is in the Finnish market. The company is headquartered in Helsinki.

P/E (23e)
8,54
ROE-% (23e)
13,35 %
P/B (23e)
1,11
Udbytteafkast, % (23e)
6,91 %
Kursmål
10.50 EUR
Anbefaling
Akkumulér
Opdateret
11.5.2023
NASDAQ Helsinki
AKTIA
Daglig lav / høj pris
9,61 / 9,73 EUR
Markedsværdi
705,99 mio. EUR
Aktieomsætning
89,03 t EUR
Volumen
9,2 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Driftsindtjening221,40201,10263,80302,95287,92298,22302,17311,57
vækst-%5,38 %-9,17 %31,18 %14,84 %-4,96 %3,58 %1,33 %3,11 %
Driftsomkostninger-143,90-142,20-174,30-169,43-178,65-182,97-187,39-191,91
Credit loss-4,50-4,00-4,50-10,22-8,43-5,79-5,94-6,08
EBIT (adj.)68,3055,0087,50124,73102,24109,47108,85113,59
EBIT74,8054,7084,60123,50100,89109,47108,85113,59
Netto indkomst61,8042,6066,8098,3381,0687,5787,0890,87
EPS (adj.)0,790,620,991,381,141,211,191,24
vækst-%1,20 %-21,93 %60,15 %40,02 %-17,57 %5,83 %-0,98 %3,93 %
Udbytte0,530,430,560,430,670,780,780,81
Udbytte ratio59,26 %70,23 %60,19 %31,53 %60,00 %65,00 %65,00 %65,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
Cost to income-%65,00 %70,71 %66,07 %55,93 %62,05 %61,35 %62,01 %61,59 %
ROA0,65 %0,42 %0,60 %0,82 %0,65 %0,69 %0,67 %0,68 %
ROE10,30 %6,67 %9,93 %15,61 %13,35 %13,40 %12,66 %12,62 %
ROE tangible11,55 %7,37 %11,39 %18,94 %16,18 %15,96 %14,89 %24,18 %
Udbytteprocent5,67 %4,39 %4,56 %4,21 %6,91 %8,06 %7,98 %8,29 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)9,349,7912,2810,229,739,739,739,73
Aktier69,0969,5771,8072,0072,3072,6072,9073,20
Markedsværdi645,34681,13881,70735,84703,48706,40709,32712,24
Enterprise value645,34681,13881,70735,84703,48706,40709,32712,24
P/E (adj.)11,8215,8812,447,398,548,078,157,84
P/B1,061,021,301,271,111,051,010,97
P/B tangible1,181,121,561,551,331,241,184,71
Udbytteprocent5,67 %4,39 %4,56 %4,21 %6,91 %8,06 %7,98 %8,29 %
Common equity-% (CET1)14,72 %14,00 %11,19 %8,99 %12,05 %12,64 %13,24 %13,97 %
Equity ratio6,29 %6,31 %6,34 %5,16 %5,54 %5,68 %5,77 %5,89 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Driftsindtjening93,7272,4258,16302,9570,2571,1972,7673,71287,92
EBIT49,7031,116,91123,5022,2224,8527,3826,44100,89
Netto indkomst39,6124,775,3798,3318,1219,8821,9121,1581,06
EPS (adj.)0,550,340,091,380,270,270,300,291,14