Admicom

41,15 EUR +1,11 %

6.323 investorer følger denne virksomhed

sijoittajille.admicom.fi

Admicom operates in the IT sector. The company is a developer of cloud-based services that mainly concern administration, accounting, payroll management, and project management. In addition to the main business, training and customer support are offered. The customers are found among small and medium-sized corporate customers, with the largest operations in construction and industry. The head office is located in Jyväskylä.

P/E (23e)

21,11

EV/EBIT (23e)

20,9

EV/S (23e)

5,97

Udbytteafkast, % (23e)

2,92 %

Kursmål

52.00 EUR

Anbefaling

Køb

Opdateret

5.4.2023

First North Finland

ADMCM

Daglig lav / høj pris

40,55 / 41,25 EUR

Markedsværdi

205,3 mio. EUR

Aktieomsætning

80,8 t EUR

Volumen

2 t

Risiko og anbefaling

HøjRisikoLav

SælgAnbefalingKøb

Seneste analyser

Admicom: Value creation by digitizing the construction industry

17.03.2023

In a phase of strong value creation

23.05.2019

Analyst

Atte Riikola

Analytiker

Seneste videoer

Admicom: Long growth runway with compelling valuation

14.04.2023

Admicom Q2'22 - Wednesday, Jul. 6 at 9:30 am EET

06.07.2022

Finanskalender

Delårsrapport

05.07.2023

Selskabsgennemgang

05.10.2023

Resultatopgørelse

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
Omsætning	15,64	21,92	24,86	31,62	33,41	35,41	38,99	42,81
vækst-%	36,53 %	40,12 %	13,42 %	27,19 %	5,69 %	5,99 %	10,10 %	9,80 %
EBITDA	7,15	9,95	11,86	14,12	12,55	13,63	15,40	17,55
EBIT (adj.)	6,66	9,55	11,47	13,74	12,43	13,48	15,26	17,41
EBIT	6,61	8,62	10,37	10,81	9,55	10,58	12,36	14,51
Overskud før skat	6,63	8,61	10,33	10,62	9,24	10,18	11,96	14,41
Netto indkomst	5,29	6,70	8,05	7,98	6,84	7,63	9,09	11,02
EPS (adj.)	1,10	1,55	1,86	2,19	1,95	2,11	2,40	2,79
vækst-%	44,86 %	40,70 %	19,77 %	17,68 %	-10,80 %	8,36 %	13,80 %	16,14 %
Udbytte	0,72	0,91	2,00	1,30	1,20	1,30	1,35	1,40
Udbytte ratio	66,46 %	66,90 %	122,35 %	81,28 %	87,44 %	84,91 %	74,07 %	63,33 %

Profitability and return on capital

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
EBITDA-%	45,74 %	45,42 %	47,72 %	44,65 %	37,56 %	38,50 %	39,50 %	40,99 %
EBIT-% (adj.)	42,60 %	43,55 %	46,15 %	43,44 %	37,20 %	38,06 %	39,13 %	40,66 %
EBIT-%	42,28 %	39,32 %	41,73 %	34,20 %	28,58 %	29,87 %	31,69 %	33,89 %
ROE	38,24 %	34,50 %	29,88 %	26,24 %	23,14 %	24,96 %	27,78 %	30,48 %
ROI	47,80 %	44,38 %	38,41 %	29,16 %	22,33 %	24,19 %	31,40 %	39,96 %

Værdiansættelse

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
Share price (EUR)	64,40	135,00	84,50	46,50	41,15	41,15	41,15	41,15
Aktier	4,88	4,93	4,93	4,99	4,99	4,99	4,99	4,99
Markedsværdi	314,47	664,88	416,33	231,87	205,19	205,19	205,19	205,19
Enterprise value	298,14	651,06	398,28	229,43	199,61	195,03	189,76	182,32
EV/S	19,06	29,71	16,02	7,26	5,97	5,51	4,87	4,26
EV/EBITDA	41,68	65,41	33,58	16,25	15,90	14,30	12,32	10,39
EV/EBIT (adj.)	44,75	68,21	34,72	16,70	16,06	14,47	12,44	10,47
EV/EBIT	45,08	75,54	38,39	21,22	20,90	18,43	15,36	12,57
P/E (adj.)	58,43	87,06	45,50	21,27	21,11	19,48	17,12	14,74
P/E	58,98	99,10	51,69	29,07	29,99	26,88	22,58	18,62
P/B	19,26	29,54	13,26	7,89	6,90	6,53	6,03	5,36
P/S	20,11	30,34	16,75	7,33	6,14	5,79	5,26	4,79
Udbytteprocent	1,12 %	0,67 %	2,37 %	2,80 %	2,92 %	3,16 %	3,28 %	3,40 %
Equity ratio	81,04 %	85,48 %	83,06 %	59,86 %	59,64 %	60,45 %	81,43 %	81,95 %
Gearing ratio	-99,97 %	-61,39 %	-57,31 %	-8,27 %	-18,66 %	-32,22 %	-45,17 %	-59,50 %

Kvartalsdata

	Q2/22	Q3/22	Q4/22	2022	Q1/23	Q2/23e	Q3/23e	Q4/23e	2023e
Omsætning	8,21	8,04	8,04	31,62	8,21	8,60	8,24	8,36	33,41
EBITDA	4,07	3,81	2,95	14,12	3,01	3,35	3,31	2,88	12,55
EBIT	3,37	2,93	1,79	10,81	2,26	2,59	2,56	2,13	9,55
Overskud før skat	3,32	2,85	1,75	10,62	2,20	2,55	2,46	2,03	9,24
Netto indkomst	2,54	2,14	1,24	7,98	1,60	1,90	1,84	1,51	6,84

Viser Alle indholdstyper

Admicom: Long growth runway with compelling valuation

Admicom is a Finnish SaaS construction technology company. Admicom has a long runway for growth and the valuation does look compelling. Analyst Atte Riikola comments Admicom as an investment.

Video14.04.2023 af Verneri Pulkkinen

Admicom

Admicom: Value creation by digitizing the construction industry

Admicom has already had a very strong decade of profitable growth in Finland and the updated strategy seeks the next growth leap by digitizing the European construction industry.

Omfattende analyse17.03.2023 af Atte Riikola

Admicom

Introducing Nordic SaaS: 26 companies in various software categories

Nordic public markets host a broad selection of SaaS companies. In this article, we will give you an overview of 26 listed SaaS companies from Finnish and Danish markets, their respective software categories as well as their maturity stage. This article aims to serve as a starting point for finding interesting companies in the Nordic SaaS sector and help guide you toward content on these companies.

Analytikerkommentar18.11.2022 af Antti Luiro, Kasper Lihn

Admicom Agillic Aiforia Technologies Efecte

Q2 for SaaS companies: Tests for growth capacity still ahead

Q2 was good on average for Finnish SaaS companies, although there were individual signs of souring in the operating environment.

Analytikerkommentar19.09.2022 af Antti Luiro, Atte Riikola, Frans-Mikael Rostedt

Efecte LeadDesk Basware Admicom

Admicom Q2'22 - Wednesday, Jul. 6 at 9:30 am EET

Videopræsentation06.07.2022

Admicom

In a phase of strong value creation

Analyse23.05.2019

Admicom