Copyright © Inderes 2011 - present. All rights reserved.
  • Seneste
  • Markeder
    • Aktieoversigt
    • Finanskalender
    • Udbyttekalender
    • Research
    • Artikler
  • InderesTV
  • Forum
  • Om os
    • Fulgte selskaber
    • Team
Eksterne analyser

Proact: Expanding the Danish presence - ABG

Proact IT Group

Dette er en ekstern analyse og afspejler ikke nødvendigvis vores perspektiv eller værdier.

Download analyse (PDF)
* Acquires NetApp partner Consular for DKK 65m, adds 3% to sales, 7% to EBITA* 4.1x EV/EBITA, 5.4x inc full earn-out, shows attractive value creation* Low risk, within core offering and at a low valuation - positiveExpanding the presence in DenmarkProact acquires the Danish company Consular active within data infrastructure. Consular is also a platinum partner to NetApp in Denmark and has been the largest partner in the market since 2017 (link). Sales of DKK 86m and EBITA 16m (19% margin vs Proact 7%) add 3% to sales and 7% to EBITA 2026e, which is both meaningful and accretive to margins.Positive from several aspectsThe acquisition is completed at 4.1x EV/EBITA and 5.4x including full earn-out. This looks very good and the strategic fit is also within Proact’s core offering. The low valuation is likely a result of Consular being a relatively small company, and we estimate the system/service split to be roughly 60/40. We do not know how much Proact generates in Denmark as it is included in the segment Nordics & Baltics, but we estimate that the acquisition could almost double the revenues in the country. Encouraging to see the net cash position being deployed as well as strengthening the Nordic region, which is where we think Proact should grow in size and focus less on continental Europe. Positive, share likely to outperform by ~2-5%.
Find os på de sociale medier
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Tag kontakt
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • Om os
  • Vores team
  • Karriere
  • Inderes som en investering
  • Tjenester for børsnoterede virksomheder
Vores platform
  • FAQ
  • Servicevilkår
  • Privatlivspolitik
  • Disclaimer
Inderes’ ansvarsfraskrivelse kan findes her. Detaljeret information om hver aktie, der aktivt overvåges af Inderes og HC Andersen Capital, er tilgængelig på de virksomhedsspecifikke sider på Inderes' hjemmeside. © Inderes Oyj. All rights reserved.