Copyright © Inderes 2011 - present. All rights reserved.
  • Seneste
  • Markeder
    • Aktieoversigt
    • Finanskalender
    • Udbyttekalender
    • Research
    • Artikler
  • InderesTV
  • Forum
  • Nora AI
  • Om os
    • Fulgte selskaber
    • Team
Analyse

Remedy: Release of Control Resonant marks turning point in investment story

Af Atte RiikolaAnalytiker
Remedy Entertainment
Download analyse (PDF)

Translation: Original published in Finnish on 12/15/2025 at 7:00 am EET.

We raise our target price for Remedy to EUR 19.0 (was 17.0 EUR) but because of the rise in the share price, we revise our recommendation to Accumulate (was Buy). The release of Control Resonant as early as 2026 came as a positive surprise compared to our expectations, and we have updated our assumption for the game's release to the end of Q2'26 (was H1’27). The upcoming Control sequel is a critical release for Remedy's investment case, and we are confident in its success. The initial reception of the game's trailer on various platforms also appears promising. We believe that the upcoming game release will support Remedy's shares over the next year, and we find the valuation otherwise still moderate relative to the company's long-term potential. 

Control Resonant is Control’s anticipated sequel

Remedy unveiled Control Resonant, the highly anticipated sequel to the company's Control game, at The Game Awards event on Thursday. The game's announcement trailer is available to watch here. Control Resonant is an action RPG in which players control Dylan Faden in an open world set in Manhattan. According to Remedy, players can jump into the game even if they haven't played the original Control. The game will be released for PlayStation 5, Xbox series X|S, PC and Mac. Remedy will be the game's publisher, and Annapurna Pictures will co-finance and co-produce it, in line with the companies' previously announced strategic partnership.

Major changes to forecasts for the coming years due to game release timing

We are now waiting for the release of Control Resonant at the end of Q2'26 (was H1’27), which has significantly altered our revenue estimates for the coming years. Additionally, we had previously assumed that Annapurna's share of the game's sales would be outside of Remedy's income statement, but it appears that this share will also flow through Remedy. Thus, our revenue estimates have increased accordingly, but Annapurna's share is reflected as an expense in the income statement as well. Our net assumption regarding Control Resonant's returns for Remedy over the first three years remains essentially unchanged. We now assume that Remedy will receive royalties from the Max Payne project only in 2027 (was Q4’26), even though the game may still be released in 2026. We estimate that Control Resonant will sell approximately 1.8 million copies in 2026 and approximately 2.2 million copies in 2027. Consequently, Remedy's revenue is projected to surpass 120 MEUR in 2026–2027, with EBITDA reaching slightly over 20 MEUR. Conditions for strong game sales are favorable, as the original Control has sold over 5 million copies and has additionally been played by over 20 million players across various platforms.

We believe the stock will benefit from upcoming game releases

We believe in Remedy’s ability to create multiple high-quality and successful games in the long term, and considering the growth and profitability potential this offers, the company's current valuation remains attractive. The long-term potential is indicated by the value of the baseline scenario of the DCF model (EUR 22.1). For Remedy's share value creation, it is essential for the company to succeed with the release of Control Resonant. A successful release would essentially enable the company to finance and publish its next projects itself. It would also further strengthen the value of the Control game brand. Remedy's valuation multiples will also moderate in the coming years (2026e-2027e EV/S 1.7-1.6x and EV/EBITDA 10x), though they will continue to fluctuate with the timing of future game releases as well. Overall, Control Resonant will generate positive news for Remedy in 2026, in addition to the approaching release of the Max Payne Remake. We believe that Remedy's share price will be boosted by these major upcoming game releases, and, at the current valuation, it is worth holding onto the shares to ride the wave of rising investor enthusiasm.

Remedy Entertainment is a game developer. Its operations are primarily focused on the development of action games, with a particular focus on 3D technology. Examples of games that the company has developed include several different versions of Alan Wake, Max Payne, and Control. Remedy also develops its own game engine and tooling technology that powers many of its games. The company was founded in 1995 and is headquartered in Espoo, Finland.

Læs mere på virksomhedsside

Key Estimate Figures14.12

202425e26e
Omsætning50,758,7122,0
vækst-%49,3 %15,9 %107,9 %
EBIT (adj.)-4,3-15,55,8
EBIT-% (adj.)-8,4 %-26,4 %4,7 %
EPS (adj.)-0,27-0,990,31
Udbytte0,000,000,00
Udbytte %
P/E (adj.)neg.neg.51,9
EV/EBITDA65,919,09,7

Forumopdateringer

Hvilket, med kendskab til GPU-udviklingen, primært ville være understøttelse af neural teksturkomprimering. Ideen er at generere ekstremt detaljerede...
for 4 timer siden
af Jarnis
0
For mig føles dette som en lille nuanceforskel i forhold til det originale Control. Baseret på traileren ville kameraet blive flyttet en grad...
for 6 timer siden
af Aruzo
3
Nå, jeg tænkte på RPG-elementet. De ting, du nævnte, blev allerede gjort i det første Control. Jeg kan ikke huske, om alle de nævnte var med...
for 12 timer siden
af Relaaja
3
I den forbindelse fra Kasurinens interview Despite the developer’s relative inexperience with melee combat games, Kasurinen says they are confident...
for 13 timer siden
af Akee
8
Jeg forstod, at genren ville være action-RPG, altså ikke nødvendigvis dialoger, men noget i stil med Diablo eller Darks Souls? Det vil sige,...
for 13 timer siden
af amoult
2
Sandsynligvis vil Q4 være meget tom i udgivelseskalenderen, i hvert fald november-december, på grund af GTA og CoD. Oktober vil nok også være...
for 13 timer siden
af Relaaja
4
Uanset hvad Remedy beslutter sig for at gøre, må lanceringen ikke være tæt på GTA VI-udgivelsen. Jeg ville ikke udgive noget om sommeren, men...
for 16 timer siden
af Seinäkadun Keisari
3
Find os på de sociale medier
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Tag kontakt
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • Om os
  • Vores team
  • Karriere
  • Inderes som en investering
  • Tjenester for børsnoterede virksomheder
Vores platform
  • FAQ
  • Servicevilkår
  • Privatlivspolitik
  • Disclaimer
Inderes’ ansvarsfraskrivelse kan findes her. Detaljeret information om hver aktie, der aktivt overvåges af Inderes og HC Andersen Capital, er tilgængelig på de virksomhedsspecifikke sider på Inderes' hjemmeside. © Inderes Oyj. All rights reserved.