Copyright © Inderes 2011 - present. All rights reserved.
  • Seneste
  • Markeder
    • Aktieoversigt
    • Finanskalender
    • Udbyttekalender
    • Research
    • Artikler
  • InderesTV
  • Forum
  • Om os
    • Fulgte selskaber
    • Team
Analyse

Remedy: Light is already peeking through the short-term gloom

Af Atte RiikolaAnalytiker
Remedy Entertainment
Download analyse (PDF)

Oversigt

  • We update our recommendation for Remedy to Buy due to a share price drop, maintaining a target price of EUR 18.0, as we believe the stock has already priced in a pessimistic scenario for FBC: Firebreak.
  • We see major upcoming game releases, particularly Control 2, as crucial to Remedy's investment case, offering significant upside potential if successful.
  • We assess the stock's valuation as attractive, given the long-term growth and profitability potential, despite short-term uncertainty surrounding FBC: Firebreak's performance.
  • We expect Remedy to achieve its strategic goals of over 100 MEUR in revenue and a 30% EBITDA margin by 2027, contingent on the success of future game releases.

This content is generated by AI. You can give feedback on it in the Inderes forum.

Translation: Original published in Finnish on 09/24/2025 at 06:44 pm EEST 

We reiterate our EUR 18.0 target price for Remedy but update our recommendation to Buy (was Accumulate) due to the share price drop. On September 25, Remedy will release a major update to FBC: Firebreak, aiming to turn around the game after its unsuccessful release. In our opinion, the stock price has practically already priced in a scenario where the game does not recover. Thus, there is mainly room for potential positive surprises, although at the moment, pessimism regarding the game is fully justified. In the big picture, we see the following major game releases (Max Payne and especially Control 2) as key to Remedy's investment case, and if successful, the stock has significant upside potential from current levels. Thus, we see the risk/reward ratio as attractive for investors who believe in the success of these upcoming games.

If FBC: Firebreak does not recover, a profit warning is likely later this year

We've discussed the release and situation of FBC: Firebreak already in our Q2 update, and the situation has not changed in one way or another since then. Although Remedy lowered its expectations for Firebreak's performance after the release, the company reiterated its guidance in the Q2 report (revenue growth and positive EBIT). The company still has faith in a potential comeback of the game, with the first critical step being a major update to the game in September. Marketing activities surrounding the game will also increase then. The company published a blog post on September 24, partially revealing the new update, but more information will be provided on September 25. Faith in the game's potential is created by the fact that the basic gameplay experience is functional and enjoyable, especially for players who have invested more time in the game. The purpose of this update is to make the gaming experience enjoyable from the start. However, the task is not easy, and if unsuccessful, a profit warning toward the end of the year is likely. In Q3, however, Remedy has been running discount campaigns for its older games to celebrate the company's 30th anniversary. This somewhat supports short-term development, but is not enough on its own.

We make no changes to our estimates at this point. We currently expect revenue of 64.9 MEUR (+28%) and adjusted EBIT of 1.7 MEUR (H1'25: 0.8 MEUR) for 2025. In its strategy, Remedy aims for revenue of over 100 MEUR and an EBITDA margin of 30% by 2027. We believe that these are achievable, especially if the Control 2 release is successful.

We find the stock's valuation attractive, considering the potential of upcoming major game releases

We believe in Remedy’s ability to create multiple high-quality and successful games in the long term, and considering the growth and profitability potential this offers, the valuation of the share (2027e EV/EBITDA 5.6x) is highly attractive. The long-term potential is also indicated by the value of the baseline scenario of the DCF model (EUR 25.6). However, the model is very sensitive to the success of future games due to the fixed cost structure and self-publishing. In the short term, the stock's valuation does not yet receive support from earnings multiples, and FBC: Firebreak’s release fell significantly short of initial expectations. The game still has hopes of making a comeback, with the September update playing a very important role. Uncertainty related to the turnaround is currently weighing on Remedy's stock, and we believe the stock has practically already priced in a scenario where the game does not recover. Thus, if a positive surprise were to occur, the turnaround in the stock could be rapid, although at present, a pessimistic view regarding the game's future is justifiably prevalent. However, for Remedy's share value creation, the key factor is the successful release of Control 2, which we estimate is less than 2 years away. We believe that at some point in the next few years, Remedy's stock will begin to more accurately reflect the company's long-term potential as game projects move toward release.

Remedy Entertainment is a game developer. Its operations are primarily focused on the development of action games, with a particular focus on 3D technology. Examples of games that the company has developed include several different versions of Alan Wake, Max Payne, and Control. Remedy also develops its own game engine and tooling technology that powers many of its games. The company was founded in 1995 and is headquartered in Espoo, Finland.

Læs mere på virksomhedsside

Key Estimate Figures24.09

202425e26e
Omsætning50,764,962,3
vækst-%49,3 %28,1 %-3,9 %
EBIT (adj.)-4,31,7-0,3
EBIT-% (adj.)-8,4 %2,6 %-0,5 %
EPS (adj.)-0,270,04-0,05
Udbytte0,000,000,00
Udbytte %
P/E (adj.)neg.364,8neg.
EV/EBITDA65,913,019,4

Forumopdateringer

Tinhatte frem og lad spekulationerne begynde. Remedys advokatfirma har i går r[egistreret](EUIPO - eSearch
28.11.2025, 01.11
af Trivial
41
Firebreak har nu voice chat, men det er nok for lidt for sent. store.steampowered.com – 19 Nov 25 FBC: Firebreak - Patch Notes v1.7.1 - Steam...
19.11.2025, 13.10
af Akee
15
I Take-Twos udviklingspipeline er der også andre lignende udviklingsprojekter, såsom Ken Levines “Bioshock in space” - JUDAS, som skulle have...
12.11.2025, 13.28
af Trivial
13
Isa og Atte talte engelsk om Remedy i forbindelse med Q3. Inderes Remedy Q3’25: Upcoming games in focus - Inderes Time: 12.11.2025 klo 12.29...
12.11.2025, 12.54
af Sijoittaja-alokas
7
Ja, der ville absolut være en plads til Max Payne, og selvom der ikke er store indtægter at hente, så er der desto mere ære til Remedy. Mit ...
7.11.2025, 04.34
af Arvuuttaja
10
Lad os også lægge det her i Remedy-tråden. GTA VI bliver forsinket til slutningen af 2026. Rockstar Games Grand Theft Auto VI is Now Set to ...
6.11.2025, 21.28
af Akee
13
I begyndelsen af oktober, før spillet kom til PS+ tjenesten, havde 9,1% af spillerne opnået platinatrofæet i Alan Wake 2. Trofæerne aktiveres...
4.11.2025, 08.04
af Henkka
20
Find os på de sociale medier
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Tag kontakt
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • Om os
  • Vores team
  • Karriere
  • Inderes som en investering
  • Tjenester for børsnoterede virksomheder
Vores platform
  • FAQ
  • Servicevilkår
  • Privatlivspolitik
  • Disclaimer
Inderes’ ansvarsfraskrivelse kan findes her. Detaljeret information om hver aktie, der aktivt overvåges af Inderes og HC Andersen Capital, er tilgængelig på de virksomhedsspecifikke sider på Inderes' hjemmeside. © Inderes Oyj. All rights reserved.