• Forum
  • Stock Markets
    • MarketsLive prices, indices, and market performance
    • Stock CalendarUpcoming earnings, listings, and corporate events
    • Dividends CalendarFuture and past dividends
  • Companies
    • CompaniesBrowse and filter the full list of listed companies
    • DiscoveryInspiration for your next investment
    • IPOsNew listings and upcoming public offerings
    • AGM InvitationsAnnual general meeting dates and shareholder info
  • Stock Research
    • ResearchExpert stock analysis and recommendations
    • ArticlesNews, insights, and market commentary
    • inderesTVVideo hub for stock research, analysis, and expert commentary
    • TranscriptsFull text records of earnings calls and investor meetings
    • Stock ComparisonCompare financials and performance across multiple stocks
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer

Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.

Third party research

Nilörn: Recommended SEK 77/share cash offer - ABG

Nilörngruppen

This is a third party research report and does not necessarily reflect our views or values

Download report (PDF)
* All-cash public offer SEK 77 per share
* Nilörn's largest shareholder (58% of votes) has accepted
* 53% upside to current share price


The Board unanimously recommends the offer


Nilörn has received a recommended all-cash public offer from Trimco Group Holdings Limited at SEK 77 per share, implying an equity value of ~SEK 878m. The Board unanimously recommends shareholders accept the offer, and a fairness opinion concludes the consideration is fair from a financial perspective. The acceptance period is expected to run from mid-June to early July, subject to customary condition. Nilörn and Trimco are direct competitors. They operate in the same niche (labels, trims, packaging, and branding solutions), though with somewhat different geographic strengths and customer mixes. The acquisition would strengthen Trimco's position and increase scale. Nilörn has a complementary geographic exposure and a broader customer reach.


We deem acceprance probability as high

The Company’s largest shareholder, AB Traction (26.3% of capital / 58.1% of votes), has irrevocably undertaken to accept the offer, alongside additional shareholders representing ~8% of capital (subject to certain conditions). Completion is conditional on Trimco reaching >90% ownership and obtaining relevant regulatory approvals. SEK 77/share is close to the highest price paid for the Nilörn share in the last three years. We view the probability of acceptance as high.


>50% upside to current share price

Versus the current SEK 50 share price, the offer price of SEK 77 represents a 53% premium. We see limited scope for a raised offer price given Traction’s irrevocable acceptance, while downside risk to completion appears low with board and controlling shareholder support already in place.