Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Transcripts
    • AGM Invitations
    • IPOs
  • inderesTV
  • Forum
  • Discovery
  • About Us
    • Our Coverage
    • Team
Research

Machinery business back on earnings track

By Thomas WesterholmAnalyst
KH Group
Download report (PDF)

Summary

  • KH Group's Q4 revenue increased by 3% to 63.3 MEUR, with a strong comparable EBIT of 4.2 MEUR, driven by KH-Koneet's top-line growth and improved profitability in both subsidiaries.
  • The company's guidance for growing revenue and improving comparable EBIT aligns with expectations, but KH-Koneet needs to enhance its Swedish operations' profitability for international growth to boost shareholder value.
  • Despite a positive growth outlook, KH Group's valuation remains high with an EV/EBIT multiple of 16x for 2025, and 12x for the current year, reflecting sensitivity to forecast changes due to low profitability and financial leverage.
  • The DCF model suggests a longer-term potential value of EUR 0.70 per share, contingent on sustainable profitability improvements, while the current recommendation remains "Reduce" with a target price of EUR 0.60.

This content is generated by AI. You can give feedback on it in the Inderes forum.

Translation: Original published in Finnish on 3/23/2026 at 8:51 am EET.

KH Group's strong Q4 figures were already known based on the preliminary data provided by the company. At current cyclical lows, KH Group's stock is expensive (EV/EBIT 16x), but from its current level, its subsidiary KH-Koneet has significant room to improve its performance. While our forecasts indicate long-term undervaluation driven by anticipated earnings growth, additional evidence is needed regarding the sustainability of the earnings turnaround and KH-Koneet's capacity to strengthen its Swedish operations' profitability. We reiterate our Reduce recommendation and EUR 0.60 target price.

Really strong finish to a weak year

With KH Group's positive earnings warning issued in February, the figures for the strong Q4 report were already largely known. KH Group's Q4 revenue grew by 3% to 63.3 MEUR, driven by KH-Koneet. KH Group's comparable EBIT was a strong 4.2 MEUR in Q4, meaning that the previous year's result relied almost entirely on the last quarter.  Both subsidiaries improved their profitability in Q4. KH-Koneet's comparable EBIT rose from a strong comparison period, driven by top-line growth. NRG's comparable EBIT, in turn, strengthened due to improved production efficiency, the positive  FX impact on earnings, and what we estimate to be a better sales mix than last year. Contrary to our expectations, the previously communicated negative earnings impact of 3.3 MEUR from the Indoor Group divestment was almost entirely offset by a previously recognized provision of 2.4 MEUR, resulting in reported figures that were stronger than we anticipated. However, this does not affect the overall picture of the story. With the divestment of Indoor Group, KH Group's key balance sheet figures are now stronger than before, and according to the company, the availability of financing for its subsidiaries has improved.

No major surprises in the outlook

KH Group issued guidance indicating growing revenue and improving comparable EBIT, which met our expectations. Our estimate changes for the next few years remained small. We believe KH-Koneet has the potential for significant earnings growth, supported by the cyclical recovery of the construction sector. While the Finnish business is clearly value-creating in our view, KH-Koneet needs to improve the profitability of its machinery dealership in Sweden for international growth to also enhance shareholder value. We believe KH Group has a good starting position for the current year: cyclical machinery sales have shown signs of recovery since last year, and NRG's order book is at record levels. The war in the Middle East has weakened predictability due to inflationary and interest rate pressures. For KH-Koneet's cyclical end market, a prolonged war would naturally be detrimental. The situation could support demand for NRG, as the defense sector is a key customer for the company. We expect significant earnings growth from KH-Koneet in the coming years, starting from last year's cyclical low. Due to the weak demand environment, the company has not been able to fully capitalize on its growth investments in recent years, which in our view strengthens the earnings growth outlook for the coming years. As in the current year, we expect NRG to have a very good year in 2026, after which profitability will moderate in our forecasts to around 2.4 MEUR as demand normalizes. Historically, this is a good level, but a clear drop compared to 2025-2026.

Discouraging valuation despite positive growth outlook

Based on 2025 figures, KH Group's EV/EBIT multiple is at a very high 16x level, while with our estimates incorporating a significant earnings improvement for the current year, it remains elevated at 12x. However, due to KH Group's low relative profitability and significant financial leverage, earnings-based valuation is sensitive to even small forecast changes. Our DCF model, which indicates longer-term potential, implies a value of EUR 0.70 per share for the group, although the model relies on a sustainable improvement in profitability.

KH Group Plc is a Nordic corporation supporting sustainable construction and society’s critical functions with two business areas: KH-Koneet, supplier of construction and earthmoving machinery, and Nordic Rescue Group, rescue vehicle manufacturer. KH Group’s share is listed on Nasdaq Helsinki.

Read more on company page

Key Estimate Figures23.03

202526e27e
Revenue204.6216.0237.5
growth-%5.5 %5.6 %10.0 %
EBIT (adj.)6.37.810.4
EBIT-% (adj.)3.1 %3.6 %4.4 %
EPS (adj.)0.010.030.07
Dividend0.000.000.00
Dividend %
P/E (adj.)41.521.07.9
EV/EBITDA5.14.24.0

Forum discussions

That’s not a silly question at all; it’s quite pertinent, as EV usually decreases in forecasts when a company’s cash flow reduces net debt. ...
1 hour ago
by Thomas Westerholm
4
Thanks, @Thomas_Westerholm, for the new updated analysis. Stupid questions are probably allowed Why does the analysis on page 6 assume that ...
2 hours ago
by Raha-aasi
2
Here’s a new company report from Thomas on KH Group for Q4 KH Group’s strong Q4 figures were already known based on the company’s preliminary...
3 hours ago
by Sijoittaja-alokas
2
Vivutetun’s balance sheet figures are improving rapidly as business rolls on well. Seasonality naturally also plays a role. From @Thomas_Westerholm...
3/21/2026, 12:49 PM
by Raha-aasi
11
Thomas and Calle discussed KH Group’s Q4 and outlook Inderes KH Group Q4'25: Muutosmatka lähestyy maaliviivaa - Inderes Aika: 20.03.2026 klo...
3/20/2026, 3:46 PM
by Sijoittaja-alokas
10
Another thing that positively surprised me in that table was NRG’s (NRG) debts. Now it was EUR 7.9 million with lease liabilities, whereas on...
3/20/2026, 10:58 AM
by Raha-aasi
7
By the way, the debts for the machinery are broken down quite nicely in the financial statement. There wasn’t that much debt in the end after...
3/20/2026, 9:36 AM
by PenttiHirvonen
10
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.