Sanoma
6.8 EUR +1.04%7,080 investors are following this company
Sanoma is a media group. The group publishes several newspapers and operates several TV channels and radio stations. In addition to the main activities, online services and training platforms are offered within the work area. Sanoma operates mainly in the European market. The company was originally founded in 1889 and is headquartered in Helsinki.
P/E (24e)
16.77
EV/EBIT (adj.) (24e)
14.18
P/B (24e)
1.44
Dividend yield-% (24e)
5.44 %
Target price
7.00 EUR
Recommendation
Accumulate
Updated
2.5.2024
NASDAQ Helsinki
SANOMA
Daily low / high price
6.73 / 6.87
EUR
Market cap
1.11B EUR
Turnover
123.28K EUR
Volume
18K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
08.05.2024
Interim report
24.07.2024
Interim report
31.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Jane and Aatos Erkko Foundation | 24.4 % | 24.4 % |
Holding Manutas Oy | 13.2 % | 13.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Anna Herlin | 27.02.2024 | 144EUR |
Anna Herlin | 27.02.2024 | 509EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,061.7 | 1,251.6 | 1,298.4 | 1,392.9 | 1,330.0 | 1,346.2 | 1,383.6 | 1,409.9 |
growth-% | 16.3 % | 17.9 % | 3.7 % | 7.3 % | -4.5 % | 1.2 % | 2.8 % | 1.9 % |
EBITDA | 446.1 | 349.1 | 328.5 | 286.7 | 315.3 | 357.4 | 367.7 | 380.5 |
EBIT (adj.) | 133.7 | 158.2 | 149.9 | 133.8 | 133.5 | 150.9 | 185.6 | 197.7 |
EBIT | 269.6 | 142.4 | 112.0 | 51.5 | 98.5 | 143.4 | 178.1 | 190.2 |
Profit before taxes | 260.4 | 133.8 | 99.1 | 20.4 | 60.5 | 113.1 | 150.3 | 163.6 |
Net income | 236.8 | 100.5 | 76.2 | -4.1 | 33.3 | 78.6 | 107.6 | 118.0 |
EPS (adj.) | 0.58 | 0.69 | 0.65 | 0.39 | 0.41 | 0.53 | 0.70 | 0.77 |
growth-% | 19.6 % | 18.8 % | -5.8 % | -39.6 % | 3.1 % | 29.9 % | 33.7 % | 9.0 % |
Dividend | 0.52 | 0.54 | 0.37 | 0.37 | 0.37 | 0.39 | 0.40 | 0.42 |
Dividend ratio | 35.8 % | 87.6 % | 79.2 % | -1,473.4 % | 181.6 % | 81.1 % | 60.8 % | 58.2 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 42.0 % | 27.9 % | 25.3 % | 20.6 % | 23.7 % | 26.5 % | 26.6 % | 27.0 % |
EBIT-% (adj.) | 12.6 % | 12.6 % | 11.5 % | 9.6 % | 10.0 % | 11.2 % | 13.4 % | 14.0 % |
EBIT-% | 25.4 % | 11.4 % | 8.6 % | 3.7 % | 7.4 % | 10.7 % | 12.9 % | 13.5 % |
ROE | 38.8 % | 14.3 % | 10.8 % | -0.5 % | 4.3 % | 10.1 % | 13.3 % | 13.8 % |
ROI | 19.0 % | 9.8 % | 7.4 % | 3.3 % | 6.6 % | 9.9 % | 12.4 % | 13.1 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.74 | 13.62 | 9.82 | 6.95 | 6.80 | 6.80 | 6.80 | 6.80 |
Shares | 163.0 | 162.9 | 163.2 | 163.3 | 163.5 | 163.5 | 163.5 | 163.5 |
Market cap | 2,240.1 | 2,218.5 | 1,602.4 | 1,134.7 | 1,111.7 | 1,111.7 | 1,111.7 | 1,111.7 |
Enterprise value | 2,886.6 | 2,819.4 | 2,413.3 | 1,924.1 | 1,892.7 | 1,848.7 | 1,807.4 | 1,764.5 |
EV/S | 2.7 | 2.3 | 1.9 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 |
EV/EBITDA | 6.5 | 8.1 | 7.3 | 6.7 | 6.0 | 5.2 | 4.9 | 4.6 |
EV/EBIT (adj.) | 21.6 | 17.8 | 16.1 | 14.4 | 14.2 | 12.3 | 9.7 | 8.9 |
EV/EBIT | 10.7 | 19.8 | 21.5 | 37.4 | 19.2 | 12.9 | 10.2 | 9.3 |
P/E (adj.) | 23.6 | 19.7 | 15.1 | 17.7 | 16.8 | 12.9 | 9.7 | 8.9 |
P/E | 9.5 | 22.1 | 21.0 | - | 33.4 | 14.1 | 10.3 | 9.4 |
P/B | 3.2 | 3.1 | 2.3 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 |
P/S | 2.1 | 1.8 | 1.2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividend yield | 3.8 % | 4.0 % | 3.8 % | 5.3 % | 5.4 % | 5.7 % | 5.9 % | 6.2 % |
Equity ratio | 37.2 % | 40.2 % | 35.8 % | 42.2 % | 41.7 % | 43.2 % | 45.3 % | 47.8 % |
Gearing ratio | 93.1 % | 85.5 % | 117.3 % | 80.0 % | 82.1 % | 74.6 % | 65.7 % | 57.0 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 217.7 | 341.3 | 580.4 | 253.5 | 1,392.9 | 208.4 | 329.1 | 549.0 | 243.5 |
EBITDA | 11.3 | 54.7 | 204.9 | 15.8 | 286.7 | 17.0 | 91.5 | 191.0 | 15.7 |
EBIT | -43.1 | -0.5 | 146.6 | -51.5 | 51.5 | -37.2 | 37.3 | 136.8 | -38.5 |
Profit before taxes | -50.5 | -8.7 | 137.8 | -58.1 | 20.4 | -46.2 | 27.3 | 126.8 | -47.5 |
Net income | -40.0 | -13.8 | 96.8 | -47.1 | -4.1 | -38.9 | 18.9 | 92.7 | -39.4 |
ShowingAll content types
Seeking a new direction with an efficiency program
Sanoma will publish its Q1 2024 Interim Report on 8 May
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools