OEM International
121,20 SEK
-0,33 %
Mindre end 1K følgere
OEM B
NASDAQ Stockholm
Industrial Goods & Services
Industrials
Oversigt
Finansielt overblik og estimater
Ejerskab
Dividend
Investorkonsensus
Værdiansættelse
Resultatopgørelse
Kvartalsdata
Resultatopgørelse
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for OEM International
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Omsætning | 3.299,0 | 3.283,0 | 3.774,0 | 4.731,0 | 5.145,0 | 5.239,0 | 5.317,0 |
| vækst-% | -0,5 % | 15,0 % | 25,4 % | 8,8 % | 1,8 % | 1,5 % | |
| EBITDA | 444,0 | 482,0 | 647,0 | 824,0 | 875,0 | 870,0 | 871,0 |
| EBIT | 371,0 | 408,0 | 578,0 | 735,0 | 782,0 | 763,0 | 759,0 |
| Overskud før skat | 367,0 | 401,0 | 576,0 | 724,0 | 770,0 | 768,0 | 745,0 |
| Netto indkomst | 289,0 | 317,0 | 457,0 | 576,0 | 607,0 | 606,0 | 593,0 |
| EPS | 2,08 | 2,28 | 3,29 | 4,15 | 4,38 | 4,37 | 4,27 |
| Udbytte | 0,00 | 1,25 | 3,00 | 1,50 | 1,75 | 1,75 | 1,75 |
| Udbytte ratio | 0,0 % | 54,8 % | 91,3 % | 36,1 % | 40,0 % | 40,0 % | 41,0 % |
Lønsomhed og afkast på kapital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 13,5 % | 14,7 % | 17,1 % | 17,4 % | 17,0 % | 16,6 % | 16,4 % |
| EBIT-% | 11,2 % | 12,4 % | 15,3 % | 15,5 % | 15,2 % | 14,6 % | 14,3 % |
| ROE | 27,1 % | 23,2 % | 33,3 % | 36,2 % | 30,5 % | 25,4 % | 22,1 % |
| ROI | 16,8 % | 15,9 % | 22,2 % | 20,5 % | 20,7 % | 18,2 % | 16,5 % |