NP3 Fastigheter
258,50 SEK
+1,17 %
Mindre end 1K følgere
NP3
NASDAQ Stockholm
Real Estate Management & Development
Real Estate
Oversigt
Finansielt overblik og estimater
Ejerskab
Dividend
Investorkonsensus
Værdiansættelse
Resultatopgørelse
Kvartalsdata
Resultatopgørelse
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for NP3 Fastigheter
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Omsætning | 1.006,0 | 1.091,0 | 1.238,0 | 1.551,0 | 1.797,0 | 1.992,0 | 2.274,0 |
| vækst-% | 8,4 % | 13,5 % | 25,3 % | 15,9 % | 10,9 % | 14,2 % | |
| EBITDA | 669,0 | 764,0 | 855,0 | 1.081,0 | 1.279,0 | 1.425,0 | - |
| EBIT | 669,0 | 764,0 | 855,0 | 1.081,0 | 1.279,0 | 1.425,0 | 1.634,0 |
| Overskud før skat | 934,0 | 824,0 | 2.465,0 | 1.575,0 | -3,0 | 1.191,0 | 1.617,0 |
| Netto indkomst | 789,0 | 660,0 | 2.020,0 | 1.244,0 | -61,0 | 914,0 | 1.287,0 |
| EPS | 14,52 | 12,15 | 37,10 | 21,04 | -2,43 | 14,17 | 19,12 |
| Udbytte | 3,40 | 3,60 | 4,30 | 5,00 | 3,98 | 5,20 | 6,40 |
| Udbytte ratio | 23,4 % | 29,6 % | 11,6 % | 23,8 % | -163,6 % | 36,7 % | 33,5 % |
Lønsomhed og afkast på kapital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 66,5 % | 70,0 % | 69,1 % | 69,7 % | 71,2 % | 71,5 % | |
| EBIT-% | 66,5 % | 70,0 % | 69,1 % | 69,7 % | 71,2 % | 71,5 % | 71,9 % |
| ROE | 19,1 % | 14,2 % | 30,0 % | 16,2 % | -0,8 % | 9,6 % | 12,0 % |
| ROI | 6,6 % | 4,9 % | 10,8 % | 5,7 % | -0,3 % | 3,7 % | 4,7 % |