Epiroc
249,20 SEK
+2,13 %
Mindre end 1K følgere
EPI A
NASDAQ Stockholm
Industrial Goods & Services
Industrials
Oversigt
Finansielt overblik og estimater
Ejerskab
Dividend
Investorkonsensus
Værdiansættelse
Resultatopgørelse
Kvartalsdata
Resultatopgørelse
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Epiroc
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Omsætning | 40.849,0 | 36.122,0 | 39.645,0 | 49.694,0 | 60.343,0 | 63.604,0 | 61.998,0 |
| vækst-% | -11,6 % | 9,8 % | 25,3 % | 21,4 % | 5,4 % | -2,5 % | |
| EBITDA | 10.114,0 | 9.128,0 | 10.741,0 | 13.277,0 | 15.846,0 | 15.829,0 | 15.013,0 |
| EBIT | 8.136,0 | 7.382,0 | 8.995,0 | 11.147,0 | 13.183,0 | 12.385,0 | 11.925,0 |
| Overskud før skat | 7.843,0 | 7.087,0 | 8.964,0 | 10.778,0 | 12.235,0 | 11.439,0 | 11.236,0 |
| Netto indkomst | 5.884,0 | 5.410,0 | 7.069,0 | 8.411,0 | 9.458,0 | 8.756,0 | 8.599,0 |
| EPS | 4,89 | 4,50 | 5,85 | 6,96 | 7,82 | 7,23 | 7,12 |
| Udbytte | 0,00 | 2,50 | 3,00 | 3,40 | 3,80 | 3,80 | 3,80 |
| Udbytte ratio | 0,0 % | 55,6 % | 51,3 % | 48,9 % | 48,6 % | 52,6 % | 53,4 % |
Lønsomhed og afkast på kapital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 24,8 % | 25,3 % | 27,1 % | 26,7 % | 26,3 % | 24,9 % | 24,2 % |
| EBIT-% | 19,9 % | 20,4 % | 22,7 % | 22,4 % | 21,8 % | 19,5 % | 19,2 % |
| ROE | 25,8 % | 22,8 % | 27,4 % | 25,1 % | 25,4 % | 20,3 % | 20,3 % |
| ROI | 14,3 % | 12,3 % | 14,6 % | 13,6 % | 14,0 % | 10,5 % | 10,7 % |