Bravida Holding
100,40 SEK
-1,38 %
Mindre end 1K følgere
BRAV
NASDAQ Stockholm
Real Estate Investment & Services
Real Estate
Oversigt
Finansielt overblik og estimater
Ejerskab
Dividend
Investorkonsensus
Værdiansættelse
Resultatopgørelse
Kvartalsdata
Resultatopgørelse
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Bravida Holding
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Omsætning | 20.404,0 | 21.147,0 | 21.876,0 | 26.303,0 | 29.423,0 | 29.653,0 | 28.208,0 |
| vækst-% | 3,6 % | 3,4 % | 20,2 % | 11,9 % | 0,8 % | -4,9 % | |
| EBITDA | 1.642,0 | 1.782,0 | 1.910,0 | 2.165,0 | 2.322,0 | 2.287,0 | 2.301,0 |
| EBIT | 1.224,0 | 1.348,0 | 1.512,0 | 1.696,0 | 1.725,0 | 1.534,0 | 1.668,0 |
| Overskud før skat | 1.151,0 | 1.274,0 | 1.456,0 | 1.632,0 | 1.578,0 | 1.366,0 | 1.559,0 |
| Netto indkomst | 884,0 | 997,0 | 1.138,0 | 1.283,0 | 1.242,0 | 1.065,0 | 1.234,0 |
| EPS | 4,38 | 4,93 | 5,65 | 6,22 | 6,02 | 5,17 | 6,02 |
| Udbytte | 0,00 | 2,50 | 3,00 | 3,25 | 3,50 | 3,75 | 3,80 |
| Udbytte ratio | 0,0 % | 50,7 % | 53,1 % | 52,3 % | 58,1 % | 72,5 % | 63,1 % |
Lønsomhed og afkast på kapital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 8,0 % | 8,4 % | 8,7 % | 8,2 % | 7,9 % | 7,7 % | 8,2 % |
| EBIT-% | 6,0 % | 6,4 % | 6,9 % | 6,4 % | 5,9 % | 5,2 % | 5,9 % |
| ROE | 15,8 % | 17,0 % | 16,7 % | 16,2 % | 15,0 % | 12,1 % | 13,5 % |
| ROI | 5,4 % | 5,8 % | 5,8 % | 5,7 % | 5,1 % | 4,5 % | 5,3 % |