Bilia
124,60 SEK
-1,11 %
Mindre end 1K følgere
BILI A
NASDAQ Stockholm
Automobiles
Consumer Goods & Services
Oversigt
Finansielt overblik og estimater
Ejerskab
Dividend
Investorkonsensus
Værdiansættelse
Resultatopgørelse
Kvartalsdata
Resultatopgørelse
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Bilia
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Omsætning | 29.508,0 | 30.168,0 | 35.509,0 | 35.345,0 | 38.514,0 | 39.151,0 | 40.413,0 |
| vækst-% | 2,2 % | 17,7 % | -0,5 % | 9,0 % | 1,7 % | 3,2 % | |
| EBITDA | 2.271,0 | 2.492,0 | 3.290,0 | 3.455,0 | 2.823,0 | 2.685,0 | 2.792,0 |
| EBIT | 1.125,0 | 1.364,0 | 1.925,0 | 2.102,0 | 1.416,0 | 1.197,0 | 1.271,0 |
| Overskud før skat | 1.014,0 | 1.260,0 | 1.830,0 | 2.002,0 | 1.159,0 | 863,0 | 923,0 |
| Netto indkomst | 807,0 | 984,0 | 1.457,0 | 1.622,0 | 931,0 | 662,0 | 760,0 |
| EPS | 8,00 | 9,83 | 14,90 | 17,43 | 10,12 | 7,19 | 8,22 |
| Udbytte | 0,00 | 6,00 | 8,00 | 8,80 | 6,60 | 5,60 | 6,00 |
| Udbytte ratio | 0,0 % | 61,0 % | 53,7 % | 50,5 % | 65,2 % | 77,9 % | 73,0 % |
Lønsomhed og afkast på kapital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 7,7 % | 8,3 % | 9,3 % | 9,8 % | 7,3 % | 6,9 % | 6,9 % |
| EBIT-% | 3,8 % | 4,5 % | 5,4 % | 5,9 % | 3,7 % | 3,1 % | 3,1 % |
| ROE | 25,3 % | 24,8 % | 33,0 % | 33,2 % | 19,2 % | 13,4 % | 15,2 % |
| ROI | 5,0 % | 6,0 % | 8,5 % | 8,1 % | 4,8 % | 3,2 % | 3,8 % |