Balder
54,94 SEK
+0,29 %
Mindre end 1K følgere
BALD B
NASDAQ Stockholm
Real Estate Management & Development
Real Estate
Oversigt
Finansielt overblik og estimater
Ejerskab
Dividend
Investorkonsensus
Værdiansættelse
Resultatopgørelse
Kvartalsdata
Resultatopgørelse
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Balder
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Omsætning | 7.609,0 | 8.134,0 | 8.956,0 | 10.521,0 | 11.944,0 | 12.876,0 | 13.721,0 |
| vækst-% | 6,9 % | 10,1 % | 17,5 % | 13,5 % | 7,8 % | 6,6 % | |
| EBITDA | 5.021,0 | 5.581,0 | 5.972,0 | 6.829,0 | 7.905,0 | 8.630,0 | 11.073,0 |
| EBIT | 4.979,0 | 5.540,0 | 5.927,0 | 6.777,0 | 7.834,0 | 8.533,0 | 9.154,0 |
| Overskud før skat | 14.185,0 | 9.083,0 | 22.781,0 | 12.988,0 | -8.954,0 | 4.686,0 | 9.582,0 |
| Netto indkomst | 11.526,0 | 7.275,0 | 19.584,0 | 10.989,0 | -7.699,0 | 3.640,0 | 7.991,0 |
| EPS | 8,29 | 6,15 | 16,54 | 9,09 | -5,85 | 2,82 | 6,41 |
| Udbytte | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Udbytte ratio | 0,0 % | 0,0 % | 0,0 % | 0,0 % | -0,0 % | 0,0 % | 0,0 % |
Lønsomhed og afkast på kapital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 66,0 % | 68,6 % | 66,7 % | 64,9 % | 66,2 % | 67,0 % | 80,7 % |
| EBIT-% | 65,4 % | 68,1 % | 66,2 % | 64,4 % | 65,6 % | 66,3 % | 66,7 % |
| ROE | 19,6 % | 10,7 % | 22,1 % | 10,7 % | -8,2 % | 3,6 % | 7,5 % |
| ROI | 7,3 % | 4,0 % | 8,5 % | 4,2 % | -3,0 % | 1,4 % | 2,9 % |