Atlas Copco
192,40 SEK
+1,13 %
Mindre end 1K følgere
ATCO A
NASDAQ Stockholm
Industrial Goods & Services
Industrials
Oversigt
Finansielt overblik og estimater
Ejerskab
Investorkonsensus
Værdiansættelse
Resultatopgørelse
Kvartalsdata
Resultatopgørelse
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Atlas Copco
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Omsætning | 103.756,0 | 99.787,0 | 110.912,0 | 141.325,0 | 172.664,0 | 176.771,0 | 168.343,0 |
| vækst-% | -3,8 % | 11,1 % | 27,4 % | 22,2 % | 2,4 % | -4,8 % | |
| EBITDA | 26.597,0 | 24.335,0 | 29.025,0 | 36.549,0 | 44.852,0 | 46.951,0 | 43.643,0 |
| EBIT | 21.897,0 | 19.146,0 | 23.559,0 | 30.216,0 | 37.091,0 | 38.166,0 | 34.114,0 |
| Overskud før skat | 21.572,0 | 18.825,0 | 23.410,0 | 30.044,0 | 36.442,0 | 37.800,0 | 33.671,0 |
| Netto indkomst | 16.543,0 | 14.783,0 | 18.134,0 | 23.482,0 | 28.052,0 | 29.794,0 | 26.425,0 |
| EPS | 3,40 | 3,04 | 3,72 | 4,82 | 5,76 | 6,11 | 5,43 |
| Udbytte | 0,88 | 1,83 | 1,90 | 2,30 | 2,80 | 3,00 | 5,00 |
| Udbytte ratio | 25,7 % | 60,0 % | 51,0 % | 47,7 % | 48,6 % | 49,1 % | 92,1 % |
Lønsomhed og afkast på kapital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 25,6 % | 24,4 % | 26,2 % | 25,9 % | 26,0 % | 26,6 % | 25,9 % |
| EBIT-% | 21,1 % | 19,2 % | 21,2 % | 21,4 % | 21,5 % | 21,6 % | 20,3 % |
| ROE | 31,0 % | 27,6 % | 26,8 % | 29,3 % | 30,7 % | 26,2 % | 23,9 % |
| ROI | 14,8 % | 13,0 % | 13,3 % | 13,6 % | 15,4 % | 14,3 % | 13,1 % |