Addtech
317,00 SEK
+1,15 %
Mindre end 1K følgere
ADDT B
NASDAQ Stockholm
Conglomerates
Industrials
Oversigt
Finansielt overblik og estimater
Ejerskab
Investorkonsensus
Værdiansættelse
Resultatopgørelse
Kvartalsdata
Resultatopgørelse
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Addtech
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Omsætning | 10.148,0 | 11.735,0 | 11.336,0 | 14.038,0 | 18.714,0 | 20.019,0 | 21.796,0 |
| vækst-% | 15,6 % | -3,4 % | 23,8 % | 33,3 % | 7,0 % | 8,9 % | |
| EBITDA | 1.137,0 | 1.579,0 | 1.501,0 | 2.077,0 | 2.872,0 | 2.077,0 | 3.717,0 |
| EBIT | 910,0 | 1.161,0 | 989,0 | 1.501,0 | 2.167,0 | 2.426,0 | 2.757,0 |
| Overskud før skat | 865,0 | 1.105,0 | 937,0 | 1.433,0 | 2.005,0 | 2.183,0 | 2.515,0 |
| Netto indkomst | 672,0 | 873,0 | 729,0 | 1.117,0 | 1.554,0 | 1.691,0 | 1.940,0 |
| EPS | 2,46 | 3,21 | 2,62 | 4,00 | 5,55 | 6,05 | 7,00 |
| Udbytte | 1,25 | 0,00 | 1,20 | 1,80 | 2,50 | 2,80 | 3,20 |
| Udbytte ratio | 50,8 % | 0,0 % | 45,7 % | 45,0 % | 45,0 % | 46,3 % | 45,7 % |
Lønsomhed og afkast på kapital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 11,2 % | 13,5 % | 13,2 % | 14,8 % | 15,3 % | 10,4 % | 17,1 % |
| EBIT-% | 9,0 % | 9,9 % | 8,7 % | 10,7 % | 11,6 % | 12,1 % | 12,6 % |
| ROE | 26,7 % | 28,4 % | 21,1 % | 26,2 % | 27,9 % | 26,1 % | 27,5 % |
| ROI | 9,5 % | 10,3 % | 7,4 % | 9,0 % | 10,2 % | 10,2 % | 10,5 % |