• Forum
  • Stock Markets
    • MarketsLive prices, indices, and market performance
    • Stock CalendarUpcoming earnings, listings, and corporate events
    • Dividends CalendarFuture and past dividends
  • Companies
    • CompaniesBrowse and filter the full list of listed companies
    • DiscoveryInspiration for your next investment
    • IPOsNew listings and upcoming public offerings
    • AGM InvitationsAnnual general meeting dates and shareholder info
  • Stock Research
    • ResearchExpert stock analysis and recommendations
    • ArticlesNews, insights, and market commentary
    • inderesTVVideo hub for stock research, analysis, and expert commentary
    • TranscriptsFull text records of earnings calls and investor meetings
    • Stock ComparisonCompare financials and performance across multiple stocks
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer

Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.

Third party research

Infrea: Paving the way - ABG

Infrea

This is a third party research report and does not necessarily reflect our views or values

Download report (PDF)
Q4: +4% org. sales growth, 39% adj. EBITA growth, strong cash flow
'25e-'26e adj. EBITA up 14-5%, 29% CAGR '24-'27e
12-8x EBITA '25e-'26e, 19-23% FCF yields


Land & Construction developing well

Infrea delivered a strong Q4 with sales 1% above ABGSCe, while organic sales was +4% (ABGSCe +3%, +1% Q3'24) due to Land & Construction growing +4% organically; Water & Sewage was -5.8%. Adj. EBITA grew 39% y-o-y and was +22% above our expectation due to the continued improvements in companies such as Siljan Schakt, although this was offset by weak growth in Upplands Markentreprenad (SEK -6.5m worse than Q4'23) and a credit loss provision (SEK 5m). We estimate an underlying margin of 7.1% vs. the reported 5.4%. W&S (10.1% margin vs. ABGSCe. 7.3%) continued to show negative organic growth due to being selective on projects (neg. margins in the past), but delivered strong margins. As the market waits, and given seasonality, we expect adj. EBITA to decline -3% y-o-y in Q1'25 before recovering to ~16% growth in Q2-Q4'25e, supported by stable organic growth of 2-5%. Cash flow was strong at ~130% of EBITDA, and yielded gearing of 1.7x. The Board proposes a dividend of SEK 0.50 (SEK 0.0 in '23) per share.