Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Transcripts
    • AGM Invitations
    • IPOs
  • inderesTV
  • Forum
  • Discovery
  • About Us
    • Our Coverage
    • Team
Extensive research

F-Secure: Stable growth and value creation through special situation

By Atte RiikolaAnalyst
WithSecure
Download report (PDF)

F-Secure's share is currently in an interesting special situation when the company is strategically assessing the possibility to separate its consumer and corporate activities into own companies. We see consumer and corporate security as more valuable separately than together but believe that this is already fully reflected in the share value.

WithSecure operates in the IT sector. The company specializes in cybersecurity solutions and provides IT solutions used to manage computer viruses and other potential IT threats in data, mobile and cloud services. The company's services are offered mainly to corporate customers and larger institutions. Operations are held throughout the Nordic and European markets. The headquarters are located in Helsinki.

Read more on company page

Key Estimate Figures17.11.2021

202021e22e
Revenue220.2236.7254.7
growth-%1.3 %7.5 %7.6 %
EBIT (adj.)22.926.629.6
EBIT-% (adj.)10.4 %11.2 %11.6 %
EPS (adj.)0.040.050.05
Dividend0.020.020.02
Dividend %1.0 %0.9 %1.2 %
P/E (adj.)39.733.831.4
EV/EBITDA16.718.715.8

Forum discussions

The proposed redemption price is the same as the offer price at which they would have purchased the shares. So, there is no risk in that regard...
3/3/2026, 9:25 AM
by Sijoittajanne
1
Siilasmaa sells his shares and pays capital gains tax. After that, he reinvests the net amount back into the new company. I don’t know how his...
3/3/2026, 7:36 AM
by Tero Ahola
2
I wonder what Siilasmaa’s motivation is to sell his own shares and then join the buyer consortium to pay a significantly higher price for them...
3/3/2026, 7:21 AM
by Sijoittajanne
1
The tender offer was a godsend for all shareholders, considering how WS’s position in cybersecurity in Finland is crumbling at an accelerating...
3/1/2026, 12:36 PM
by Seinäkadun Keisari
9
Hi, Is there perhaps a discussion thread here, or others interested in opposing the redemption price proposed by Bidco in arbitration? The redemption...
3/1/2026, 7:32 AM
by Sijoittajanne
2
Has anyone thought about how redemptions should be reported to the tax authorities? Nordnet has reported the acquisition cost as 0. F-Secure...
11/20/2025, 7:31 AM
by enska
1
Here are Ate’s comments on the preliminary result of WithSecure’s subsequent tender offer period. Inderes WithSecuren ostotarjouksen jälkikä...
11/19/2025, 5:47 AM
by Sijoittaja-alokas
3
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.