Wärtsilä
35.69 EUR
-0.61 %
18,250 following
WRT1V
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Wärtsilä
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 9.85 | 8.15 | 12.36 | 7.87 | 13.13 | 17.11 | 30.40 | 35.69 | 35.69 | 35.69 | 35.69 |
| Shares | 591.7 | 591.7 | 590.0 | 590.0 | 589.0 | 586.4 | 586.4 | 585.2 | 585.2 | 585.2 | 585.2 |
| Market cap | 5,828.5 | 4,822.5 | 7,292.7 | 4,643.5 | 7,733.9 | 10,034.0 | 17,827.8 | 20,884.0 | 20,884.0 | 20,884.0 | 20,884.0 |
| Enterprise value | 6,566.5 | 5,230.5 | 7,300.7 | 5,131.5 | 7,775.9 | 9,246.0 | 15,819.8 | 18,887.3 | 18,462.1 | 17,924.5 | 17,325.4 |
| EV/S | 1.3 | 1.1 | 1.5 | 0.9 | 1.3 | 1.4 | 2.3 | 2.7 | 2.5 | 2.1 | 1.9 |
| EV/EBITDA | 12.1 | 12.8 | 15.3 | 21.4 | 13.1 | 10.9 | 15.7 | 17.7 | 15.7 | 13.6 | 12.3 |
| EV/EBIT (adj.) | 13.2 | 17.0 | 18.8 | 15.6 | 15.6 | 12.9 | 19.1 | 20.6 | 18.2 | 15.7 | 14.0 |
| EV/EBIT | 18.2 | 22.4 | 23.3 | neg. | 19.3 | 12.9 | 19.0 | 20.9 | 18.3 | 15.8 | 14.1 |
| P/E (adj.) | 17.2 | 24.3 | 28.3 | 16.5 | 23.6 | 20.0 | 28.7 | 30.8 | 27.2 | 24.1 | 22.1 |
| P/E | 27.0 | 36.0 | 37.8 | neg. | 30.0 | 19.9 | 28.5 | 31.5 | 27.3 | 24.1 | 22.2 |
| P/B | 2.4 | 2.2 | 3.2 | 2.2 | 3.5 | 4.0 | 6.2 | 7.2 | 6.3 | 5.5 | 4.8 |
| P/S | 1.1 | 1.0 | 1.5 | 0.8 | 1.3 | 1.6 | 2.6 | 3.0 | 2.8 | 2.5 | 2.3 |
| Dividend yield | 4.9 % | 2.5 % | 1.9 % | 3.3 % | 2.4 % | 2.6 % | 3.5 % | 1.7 % | 1.8 % | 2.0 % | 2.2 % |
| Equity ratio | 41.4 % | 37.8 % | 38.6 % | 35.8 % | 36.2 % | 36.1 % | 37.2 % | 38.5 % | 41.6 % | 43.7 % | 46.2 % |
| Gearing ratio | 30.6 % | 18.7 % | 0.3 % | 22.7 % | 1.9 % | -31.1 % | -69.6 % | -68.3 % | -72.6 % | -77.5 % | -82.0 % |