Vincit
1.29 EUR
-0.39 %
8,049 following
VINCIT
First North Finland
Software
Technology
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 5.82 | 5.00 | 7.18 | 8.02 | 4.16 | 3.23 | 1.72 | 1.29 | 1.29 | 1.29 | 1.29 |
| Shares | 11.5 | 12.1 | 12.1 | 12.2 | 16.5 | 16.6 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 |
| Market cap | 66.8 | 60.4 | 86.7 | 98.1 | 68.7 | 53.5 | 28.7 | 21.5 | 21.5 | 21.5 | 21.5 |
| Enterprise value | 60.9 | 57.3 | 77.0 | 89.5 | 58.5 | 47.2 | 29.2 | 25.1 | 24.3 | 23.0 | 21.7 |
| EV/S | 1.4 | 1.2 | 1.5 | 1.5 | 0.7 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
| EV/EBITDA | 10.3 | 13.2 | 9.4 | 13.9 | 16.2 | 7.7 | 7.6 | 9.9 | 3.8 | 3.1 | 2.7 |
| EV/EBIT (adj.) | 12.0 | 16.6 | 10.2 | 17.5 | 11.3 | 11.3 | 124.6 | neg. | 11.2 | 7.4 | 5.9 |
| EV/EBIT | 14.8 | 30.6 | 12.9 | 21.8 | 248.9 | 21.7 | neg. | neg. | 11.2 | 7.4 | 5.9 |
| P/E (adj.) | 15.6 | 23.3 | 14.5 | 20.1 | 13.2 | 18.7 | neg. | neg. | 14.4 | 9.3 | 7.6 |
| P/E | 10.5 | 60.0 | 19.8 | 28.2 | neg. | 58.5 | neg. | neg. | 14.4 | 9.3 | 7.6 |
| P/B | 3.2 | 2.8 | 3.5 | 3.7 | 1.7 | 1.4 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 |
| P/S | 1.5 | 1.3 | 1.7 | 1.6 | 0.8 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 5.1 % | 1.4 % | 2.5 % | 2.5 % | 3.6 % | 3.1 % | 6.4 % | 3.9 % | 5.4 % | 7.0 % | 8.5 % |
| Equity ratio | 69.9 % | 70.6 % | 72.6 % | 70.2 % | 67.0 % | 59.1 % | 57.3 % | 60.1 % | 62.7 % | 64.4 % | 66.1 % |
| Gearing ratio | -27.4 % | -14.2 % | -38.3 % | -31.6 % | -24.5 % | -16.2 % | 1.3 % | 11.6 % | 8.5 % | 4.6 % | 0.6 % |