Valoe
0.926 EUR3,933 investors are following this company
Valoe operates in the energy sector. The largest business is in the production of renewable energy, which includes the development of solar cell technology and automated solar panels. A large part of the projects is also carried out in collaboration with other companies in the industry. Valoe operates worldwide, with the Nordic region as the home market. The company's head office is located in Mikkeli.
P/E (24e)
-0.5
EV/EBIT (adj.) (24e)
-8.47
P/B (24e)
-0.18
Dividend yield-% (24e)
-
Target price
-
Recommendation
Sell
Updated
27.3.2024
NASDAQ Helsinki
VALOE
Daily low / high price
-
Market cap
2.89M EUR
Turnover
-
Volume
-
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Pauli Lohi
Analyst
Financial calendar
Business review
29.05.2024
General meeting
31.05.2024
Interim report
29.08.2024
Business review
14.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Savcor Technologies | 4.7 % | 4.7 % |
Nordiska Miljöfinansieringsbolaget, Pohjoismaiden Ympäristörahoitusyhtiö | 3.7 % | 3.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Hannu Savisalo | 02.06.2023 | 103,051EUR |
Hannu Savisalo | 02.06.2023 | 103,051EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1.6 | 2.1 | 1.3 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
growth-% | 394.2 % | 32.5 % | -39.2 % | -15.1 % | -96.4 % | |||
EBITDA | -1.9 | -1.6 | -3.9 | -3.2 | -2.2 | -2.2 | -2.2 | -2.2 |
EBIT (adj.) | -3.3 | -3.2 | -5.6 | -4.7 | -3.5 | -3.4 | -3.3 | -3.1 |
EBIT | -3.3 | -3.2 | -5.6 | -4.7 | -3.5 | -3.4 | -3.3 | -3.1 |
Profit before taxes | -4.9 | -4.8 | -7.7 | -6.7 | -5.8 | -5.7 | -5.3 | -5.1 |
Net income | -4.9 | -4.8 | -7.7 | -6.7 | -5.8 | -5.7 | -5.3 | -5.1 |
EPS (adj.) | -0.02 | -0.01 | -0.02 | -2.15 | -1.86 | -1.83 | -1.70 | -1.64 |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -114.9 % | -73.6 % | -297.1 % | -290.2 % | -5,500.0 % | -5,575.0 % | -5,617.5 % | -5,380.8 % |
EBIT-% (adj.) | -202.2 % | -147.7 % | -428.1 % | -425.5 % | -8,750.0 % | -8,500.0 % | -8,250.0 % | -7,750.0 % |
EBIT-% | -202.2 % | -147.7 % | -428.1 % | -425.5 % | -8,750.0 % | -8,500.0 % | -8,250.0 % | -7,750.0 % |
ROE | 169.5 % | 268.3 % | 209.7 % | 80.1 % | 43.3 % | 29.8 % | 21.5 % | 17.1 % |
ROI | -30.1 % | -23.9 % | -44.1 % | -42.7 % | -31.7 % | -35.1 % | -39.4 % | -42.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 12.80 | 16.60 | 6.04 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
Shares | 255.4 | 393.4 | 418.4 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
Market cap | 3,268.6 | 6,529.8 | 2,526.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
Enterprise value | 3,282.4 | 6,545.7 | 2,543.4 | 24.8 | 29.6 | 33.8 | 38.0 | 42.2 |
EV/S | 2,024.9 | 3,047.3 | 1,949.0 | 22.4 | 740.9 | 844.2 | 950.3 | 1,054.2 |
EV/EBITDA | - | - | - | - | - | - | - | - |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | - | - | - | - | - | - | - |
P/S | 2,016.4 | 3,039.9 | 1,936.3 | 2.6 | 72.1 | 72.1 | 72.1 | 72.1 |
Dividend yield | ||||||||
Equity ratio | -15.5 % | -6.0 % | -40.7 % | -80.4 % | -144.5 % | -217.6 % | -301.5 % | -399.7 % |
Gearing ratio | -545.0 % | -1,534.5 % | -263.0 % | -209.1 % | -164.2 % | -140.4 % | -128.7 % | -121.3 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 0.4 | 0.5 | 0.2 | 0.0 | 1.1 | 0.0 | |||
EBITDA | -0.9 | -0.6 | -0.8 | -0.8 | -3.2 | -0.6 | -0.5 | -0.6 | -0.5 |
EBIT | -1.3 | -1.1 | -1.3 | -1.1 | -4.7 | -1.0 | -0.9 | -0.9 | -0.8 |
Profit before taxes | -1.9 | -1.4 | -2.1 | -1.4 | -6.7 | -1.6 | -1.5 | -1.5 | -1.3 |
Net income | -1.9 | -1.4 | -2.1 | -1.4 | -6.7 | -1.6 | -1.5 | -1.5 | -1.3 |
ShowingAll content types
The deadline for Valoe’s restructuring programme extended until 14.6.2024. Valoe has secured financing for the duration of the proceedings and continues to negotiate longer-term financing.
Valoe Corporation’s Financial Statement Release 2023
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools