Vaisala
43.15 EUR
0.00 %
7,600 following
VAIAS
NASDAQ Helsinki
Hardware Manufacturer
Technology
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 16.50 | 31.75 | 40.35 | 46.35 | 39.80 | 40.30 | 48.40 | 43.15 | 43.15 | 43.15 | 43.15 |
| Shares | 36.4 | 36.4 | 36.4 | 36.4 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 |
| Market cap | 601.2 | 1,156.8 | 1,470.2 | 1,688.8 | 1,442.8 | 1,460.9 | 1,756.1 | 1,565.7 | 1,565.7 | 1,565.7 | 1,565.7 |
| Enterprise value | 569.0 | 1,152.0 | 1,481.9 | 1,661.1 | 1,450.6 | 1,432.5 | 1,796.8 | 1,568.9 | 1,525.8 | 1,477.5 | 1,422.6 |
| EV/S | 1.6 | 2.9 | 3.9 | 3.8 | 2.8 | 2.7 | 3.2 | 2.6 | 2.5 | 2.2 | 2.0 |
| EV/EBITDA | 11.2 | 17.8 | 22.5 | 23.2 | 16.9 | 15.8 | 16.8 | 14.0 | 12.7 | 11.4 | 10.3 |
| EV/EBIT (adj.) | 13.4 | 21.5 | 28.5 | 26.1 | 20.5 | 19.2 | 19.9 | 16.7 | 15.0 | 13.3 | 11.9 |
| EV/EBIT | 14.6 | 28.0 | 33.1 | 33.1 | 23.2 | 21.5 | 21.7 | 18.7 | 16.1 | 14.2 | 12.7 |
| P/E (adj.) | 18.6 | 26.6 | 38.1 | 30.9 | 27.9 | 26.3 | 25.2 | 23.5 | 21.1 | 18.9 | 17.2 |
| P/E | 20.4 | 34.4 | 44.8 | 41.0 | 32.0 | 29.8 | 27.6 | 26.8 | 22.9 | 20.3 | 18.3 |
| P/B | 3.3 | 5.8 | 7.2 | 7.4 | 5.8 | 5.5 | 5.7 | 4.7 | 4.2 | 3.7 | 3.3 |
| P/S | 1.7 | 2.9 | 3.9 | 3.9 | 2.8 | 2.7 | 3.1 | 2.6 | 2.5 | 2.4 | 2.2 |
| Dividend yield | 3.5 % | 1.9 % | 1.5 % | 1.5 % | 1.8 % | 1.9 % | 1.8 % | 2.0 % | 2.1 % | 2.2 % | 2.3 % |
| Equity ratio | 54.7 % | 54.9 % | 58.4 % | 56.5 % | 57.0 % | 60.5 % | 52.3 % | 60.9 % | 67.7 % | 73.6 % | 75.1 % |
| Gearing ratio | -17.6 % | -2.4 % | 5.7 % | -12.0 % | 3.2 % | -10.5 % | 13.2 % | 1.0 % | -10.7 % | -21.1 % | -30.5 % |