United Bankers

19.32 EUR

+0.63%

4,487 following
Corporate customer

UNITED

NASDAQ Helsinki

Financial Services

Financials

Income statement

Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for United Bankers

20192020202120222023202420252026e2027e2028e2029e
Revenue32.534.443.848.652.162.157.261.467.174.480.8
growth-%5.7 %27.5 %10.9 %7.4 %19.2 %-8.0 %7.5 %9.2 %11.0 %8.6 %
EBITDA7.710.115.918.419.226.119.620.723.728.832.2
EBIT (adj.)6.78.614.416.517.023.416.617.720.925.829.6
EBIT5.98.414.316.517.023.416.617.720.925.829.6
Profit before taxes5.98.414.316.517.023.416.617.720.925.829.6
Net income4.46.210.312.513.318.012.913.116.120.123.1
EPS (adj.)0.500.621.011.181.231.651.181.191.451.792.03
growth-%23.6 %62.2 %17.4 %4.4 %33.8 %-28.4 %0.8 %21.4 %23.5 %13.8 %
Dividend0.430.510.800.901.001.101.161.201.301.451.73
Dividend ratio101.2 %85.4 %80.3 %76.4 %81.1 %66.7 %98.1 %100.8 %89.9 %81.2 %85.0 %

Profitability and return on capital

20192020202120222023202420252026e2027e2028e2029e
EBITDA-%23.6 %29.3 %36.3 %37.9 %36.8 %42.0 %34.4 %33.6 %35.4 %38.7 %39.8 %
EBIT-% (adj.)20.7 %25.0 %33.0 %34.0 %32.5 %37.6 %29.1 %28.7 %31.1 %34.7 %36.6 %
EBIT-%18.2 %24.3 %32.7 %34.0 %32.5 %37.6 %29.1 %28.7 %31.1 %34.7 %36.6 %
ROE16.4 %25.1 %27.5 %26.9 %32.1 %21.1 %21.3 %25.5 %29.8 %31.3 %
ROI20.6 %32.8 %35.0 %34.1 %41.4 %27.0 %26.8 %30.1 %36.5 %38.5 %