UPM-Kymmene
24.24 EUR
-0.98 %
20,696 following
UPM
NASDAQ Helsinki
Paper & Forest Products
Basic Materials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 22.15 | 30.94 | 30.47 | 33.46 | 35.33 | 34.06 | 26.56 | 24.24 | 24.24 | 24.24 | 24.24 |
| Shares | 533.5 | 533.5 | 533.5 | 533.5 | 533.5 | 533.5 | 533.5 | 529.0 | 527.3 | 527.3 | 527.3 |
| Market cap | 11,817.1 | 16,506.6 | 16,255.9 | 17,851.1 | 18,848.7 | 18,171.2 | 14,169.9 | 12,823.0 | 12,782.3 | 12,782.3 | 12,782.3 |
| Enterprise value | 11,707.1 | 16,268.6 | 16,577.9 | 19,042.1 | 21,815.7 | 20,922.8 | 17,190.7 | 16,174.9 | 15,821.8 | 15,344.0 | 14,833.4 |
| EV/S | 1.1 | 1.6 | 1.9 | 1.9 | 1.9 | 2.0 | 1.7 | 1.6 | 1.5 | 1.4 | 1.3 |
| EV/EBITDA | 5.1 | 8.9 | 12.7 | 9.2 | 8.7 | 16.5 | 9.9 | 13.0 | 8.9 | 7.4 | 6.7 |
| EV/EBIT (adj.) | 7.7 | 11.6 | 17.5 | 12.9 | 10.4 | 20.6 | 14.0 | 18.8 | 13.9 | 10.6 | 9.3 |
| EV/EBIT | 6.2 | 12.1 | 21.8 | 12.2 | 11.1 | 34.4 | 28.5 | 24.8 | 13.9 | 10.6 | 9.3 |
| P/E (adj.) | 10.0 | 14.9 | 22.3 | 15.1 | 11.2 | 24.3 | 15.3 | 20.4 | 15.1 | 11.4 | 10.3 |
| P/E | 7.9 | 15.6 | 29.0 | 13.9 | 12.4 | 46.8 | 32.5 | 28.9 | 15.1 | 11.4 | 10.3 |
| P/B | 1.2 | 1.6 | 1.7 | 1.6 | 1.5 | 1.6 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 |
| P/S | 1.1 | 1.6 | 1.9 | 1.8 | 1.6 | 1.7 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 |
| Dividend yield | 5.9 % | 4.2 % | 4.3 % | 3.9 % | 4.3 % | 4.4 % | 5.7 % | 6.2 % | 6.2 % | 6.2 % | 6.4 % |
| Equity ratio | 70.0 % | 69.1 % | 64.0 % | 62.8 % | 58.0 % | 62.4 % | 60.4 % | 59.2 % | 59.6 % | 61.2 % | 63.6 % |
| Gearing ratio | -1.1 % | -2.3 % | 3.4 % | 10.7 % | 23.0 % | 23.9 % | 26.2 % | 30.4 % | 27.4 % | 22.5 % | 17.3 % |