Trophy Games Development
15.80 DKK
+5.33 %
Less than 1K followers
TGAMES
First North Denmark
Software
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Trophy Games Development
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Revenue | 37.7 | 50.6 | 54.2 | 90.1 | 126.4 |
| growth-% | 34.4 % | 7.1 % | 66.3 % | 40.4 % | |
| EBITDA | 1.8 | 7.7 | 10.9 | 24.7 | 31.1 |
| EBIT | -1.9 | -16.5 | 3.5 | 9.2 | 20.5 |
| Profit before taxes | -2.3 | -16.9 | 3.2 | 9.1 | 19.0 |
| Net income | -0.9 | -12.5 | 2.2 | 7.5 | 12.5 |
| EPS | -0.03 | -0.45 | 0.08 | 0.27 | 0.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -0.0 % | -0.0 % | 0.0 % | 0.0 % | 0.0 % |
Profitability and return on capital
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA-% | 4.8 % | 15.3 % | 20.2 % | 27.4 % | 24.6 % |
| EBIT-% | -5.1 % | -32.6 % | 6.4 % | 10.2 % | 16.2 % |
| ROE | -1.4 % | -23.9 % | 4.2 % | 12.7 % | 19.0 % |
| ROI | -1.2 % | -20.9 % | 3.6 % | 11.0 % | 14.8 % |