Oriola
0.92 EUR
-0.97 %
7,745 following
Corporate customer
ORIOLA
NASDAQ Helsinki
Medical Equipment & Services
Health Care
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Oriola
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,721.3 | 1,800.8 | 1,882.4 | 1,841.4 | 1,493.8 | 1,679.7 | 201.6 | 207.9 | 216.3 | 224.9 | 233.9 |
| growth-% | 4.6 % | 4.5 % | -2.2 % | -18.9 % | 12.4 % | -88.0 % | 3.1 % | 4.0 % | 4.0 % | 4.0 % | |
| EBITDA | 60.6 | 63.1 | 65.4 | 68.6 | 30.1 | 27.2 | 20.3 | 27.8 | 34.3 | 35.2 | 39.5 |
| EBIT (adj.) | 20.5 | 21.0 | 26.3 | 34.5 | 16.7 | 21.7 | 23.1 | 22.4 | 24.6 | 20.5 | 24.4 |
| EBIT | 15.3 | 20.4 | 20.5 | 40.2 | -5.3 | 13.6 | 2.6 | 13.9 | 20.6 | 20.5 | 24.4 |
| Profit before taxes | 10.1 | 14.3 | 14.7 | 35.4 | -17.6 | -18.6 | -26.8 | 4.9 | 15.6 | 18.5 | 23.4 |
| Net income | 8.0 | 11.3 | 11.3 | 27.4 | -20.7 | -20.1 | -27.1 | 3.4 | 12.6 | 15.7 | 19.9 |
| EPS (adj.) | 0.07 | 0.09 | 0.12 | 0.01 | -0.08 | 0.03 | 0.05 | 0.08 | 0.08 | 0.11 | |
| growth-% | 44.4 % | 26.9 % | -94.1 % | -1,178.8 % | 136.4 % | 99.6 % | 54.7 % | 0.0 % | 26.3 % | ||
| Dividend | 0.09 | 0.03 | 0.04 | 0.06 | 0.07 | 0.07 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 |
| Dividend ratio | 204.5 % | 48.2 % | 64.2 % | 39.7 % | -61.2 % | -63.1 % | -20.5 % | 165.8 % | 73.4 % | 58.8 % | 50.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 3.5 % | 3.5 % | 3.5 % | 3.7 % | 2.0 % | 1.6 % | 10.1 % | 13.3 % | 15.9 % | 15.6 % | 16.9 % |
| EBIT-% (adj.) | 1.2 % | 1.2 % | 1.4 % | 1.9 % | 1.1 % | 1.3 % | 11.5 % | 10.7 % | 11.4 % | 9.1 % | 10.4 % |
| EBIT-% | 0.9 % | 1.1 % | 1.1 % | 2.2 % | -0.4 % | 0.8 % | 1.3 % | 6.7 % | 9.5 % | 9.1 % | 10.4 % |
| ROE | 6.9 % | 5.8 % | 12.4 % | -10.4 % | -13.2 % | -23.1 % | 3.4 % | 12.3 % | 14.4 % | 16.9 % | |
| ROI | 5.0 % | 4.6 % | 10.2 % | -3.1 % | -4.5 % | -10.6 % | 6.6 % | 13.1 % | 11.6 % | 11.2 % |