Mandatum

6.81 EUR

-0.22%

7,593 following
Corporate customer

MANTA

NASDAQ Helsinki

Financial Services

Financials

Income statement

Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Mandatum

20192020202120222023202420252026e2027e2028e2029e
Revenue280.0157.0306.0126.0135.0153.0163.7181.9196.2210.6225.2
growth-%-43.9 %94.9 %-58.8 %7.1 %13.3 %7.0 %11.2 %7.8 %7.3 %6.9 %
EBITDA280.0164.5314.184.3216.0202.9182.0178.2190.5187.5192.0
EBIT (adj.)280.0157.0306.075.7210.4202.9182.0178.2190.5187.5192.0
EBIT280.0157.0306.075.7210.4202.9182.0178.2190.5187.5192.0
Profit before taxes280.0157.0306.075.7210.4202.9182.0178.2190.5187.5192.0
Net income224.0125.6244.857.8160.2164.9155.9142.5156.2153.7157.4
EPS (adj.)0.400.230.450.120.320.330.310.280.310.300.31
growth-%-43.9 %97.9 %-74.2 %177.2 %2.8 %-5.5 %-8.8 %9.5 %-1.7 %2.3 %
Dividend0.270.000.370.390.330.660.850.850.570.520.43
Dividend ratio67.1 %81.7 %338.6 %103.4 %201.2 %274.1 %300.4 %184.0 %170.7 %138.0 %

Profitability and return on capital

20192020202120222023202420252026e2027e2028e2029e
EBITDA-%100.0 %104.8 %102.6 %66.9 %160.0 %132.6 %111.2 %97.9 %97.1 %89.0 %85.3 %
EBIT-% (adj.)100.0 %100.0 %100.0 %60.1 %155.9 %132.6 %111.2 %97.9 %97.1 %89.0 %85.3 %
EBIT-%100.0 %100.0 %100.0 %60.1 %155.9 %132.6 %111.2 %97.9 %97.1 %89.0 %85.3 %
ROE8.5 %14.8 %3.4 %9.7 %10.3 %10.3 %11.1 %15.6 %19.2 %23.1 %
ROI8.6 %15.1 %3.6 %10.8 %10.8 %9.2 %9.9 %13.4 %15.1 %15.8 %