Kone
59.54 EUR
+1.09 %
16,391 following
KNEBV
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 41.64 | 58.28 | 66.46 | 63.04 | 48.30 | 45.16 | 47.00 | 59.54 | 59.54 | 59.54 | 59.54 |
| Shares | 516.1 | 518.4 | 518.4 | 518.0 | 517.1 | 517.2 | 517.5 | 517.5 | 517.5 | 517.5 | 517.5 |
| Market cap | 21,488.8 | 30,211.9 | 34,452.2 | 32,652.4 | 24,975.4 | 23,358.4 | 24,323.8 | 30,813.6 | 30,813.6 | 30,813.6 | 30,813.6 |
| Enterprise value | 19,786.5 | 28,637.3 | 32,476.7 | 30,466.6 | 23,644.7 | 22,323.3 | 23,470.9 | 29,796.3 | 29,568.3 | 29,348.7 | 29,128.1 |
| EV/S | 2.2 | 2.9 | 3.3 | 2.9 | 2.2 | 2.0 | 2.1 | 2.6 | 2.5 | 2.3 | 2.2 |
| EV/EBITDA | 17.0 | 20.0 | 22.4 | 19.8 | 18.3 | 15.2 | 15.2 | 17.9 | 16.1 | 14.6 | 13.7 |
| EV/EBIT (adj.) | 17.8 | 23.1 | 26.0 | 23.3 | 22.0 | 17.9 | 18.0 | 21.7 | 19.4 | 17.4 | 16.2 |
| EV/EBIT | 19.0 | 24.0 | 26.8 | 23.5 | 22.9 | 18.6 | 18.8 | 22.0 | 19.4 | 17.4 | 16.2 |
| P/E (adj.) | 24.0 | 31.3 | 35.6 | 31.8 | 30.5 | 24.0 | 24.2 | 29.5 | 26.0 | 23.6 | 22.1 |
| P/E | 25.6 | 32.4 | 36.7 | 32.2 | 32.2 | 25.2 | 25.6 | 30.1 | 26.0 | 23.6 | 22.1 |
| P/B | 7.0 | 9.5 | 10.9 | 10.3 | 8.8 | 8.5 | 8.5 | 10.4 | 9.7 | 9.1 | 8.5 |
| P/S | 2.4 | 3.0 | 3.5 | 3.1 | 2.3 | 2.1 | 2.2 | 2.7 | 2.6 | 2.5 | 2.3 |
| Dividend yield | 4.0 % | 2.9 % | 3.4 % | 3.3 % | 3.6 % | 3.9 % | 3.8 % | 3.2 % | 3.5 % | 3.8 % | 4.0 % |
| Equity ratio | 49.9 % | 46.5 % | 45.5 % | 41.2 % | 40.3 % | 40.9 % | 39.8 % | 41.4 % | 43.0 % | 44.7 % | 46.6 % |
| Gearing ratio | -55.3 % | -48.6 % | -61.1 % | -67.6 % | -45.7 % | -36.4 % | -28.7 % | -33.3 % | -38.3 % | -42.1 % | -45.5 % |