Jeudan
209.00 DKK
+1.46 %
Less than 1K followers
JDAN
NASDAQ Copenhagen
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Ownership
Dividend
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Jeudan
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1,565.7 | 1,534.1 | 1,813.6 | 2,000.6 | 1,717.3 | 1,708.8 | 1,751.4 |
| growth-% | -2.0 % | 18.2 % | 10.3 % | -14.2 % | -0.5 % | 2.5 % | |
| EBITDA | 835.9 | 834.4 | 876.4 | 989.5 | 1,094.5 | 1,080.0 | 1,090.8 |
| EBIT | 835.9 | 834.4 | 876.4 | 989.5 | 1,094.5 | 1,080.0 | 1,062.9 |
| Profit before taxes | 1,079.5 | 578.2 | 3,016.3 | 4,312.5 | -1,062.7 | 142.5 | 1,294.4 |
| Net income | 841.7 | 450.9 | 2,351.8 | 3,359.0 | -828.3 | 112.6 | 1,000.4 |
| EPS | 3.04 | 8.13 | 42.45 | 60.65 | -14.95 | 2.03 | 18.06 |
| Dividend | 0.00 | 2.40 | 2.40 | 3.00 | 3.00 | 3.00 | 3.00 |
| Dividend ratio | 0.0 % | 29.5 % | 5.7 % | 4.9 % | -20.1 % | 147.8 % | 16.6 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 53.4 % | 54.4 % | 48.3 % | 49.5 % | 63.7 % | 63.2 % | 62.3 % |
| EBIT-% | 53.4 % | 54.4 % | 48.3 % | 49.5 % | 63.7 % | 63.2 % | 60.7 % |
| ROE | 11.3 % | 5.7 % | 23.3 % | 25.2 % | -6.7 % | 0.9 % | 7.6 % |
| ROI | 3.2 % | 1.6 % | 7.5 % | 9.1 % | -2.3 % | 0.3 % | 2.6 % |