Instalco
38.28 SEK
+1.06 %
Less than 1K followers
INSTAL
NASDAQ Stockholm
Real Estate Investment & Services
Real Estate
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Instalco
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 5,692.0 | 7,122.0 | 8,890.0 | 12,063.0 | 14,279.0 | 13,690.0 | 13,598.0 |
| growth-% | 25.1 % | 24.8 % | 35.7 % | 18.4 % | -4.1 % | -0.7 % | |
| EBITDA | 587.0 | 739.0 | 920.0 | 1,165.0 | 1,416.0 | 1,278.0 | 1,209.0 |
| EBIT | 492.0 | 604.0 | 722.0 | 784.0 | 899.0 | 690.0 | 668.0 |
| Profit before taxes | 473.0 | 594.0 | 699.0 | 697.0 | 792.0 | 486.0 | 523.0 |
| Net income | 372.0 | 462.0 | 558.0 | 551.0 | 615.0 | 364.0 | 376.0 |
| EPS | 1.52 | 1.83 | 2.10 | 1.99 | 2.29 | 1.31 | 1.28 |
| Dividend | 0.46 | 0.54 | 0.13 | 0.66 | 0.68 | 0.68 | 0.50 |
| Dividend ratio | 30.3 % | 29.6 % | 6.2 % | 33.2 % | 29.7 % | 51.9 % | 39.1 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 10.3 % | 10.4 % | 10.3 % | 9.7 % | 9.9 % | 9.3 % | 8.9 % |
| EBIT-% | 8.6 % | 8.5 % | 8.1 % | 6.5 % | 6.3 % | 5.0 % | 4.9 % |
| ROE | 25.1 % | 23.4 % | 22.3 % | 17.5 % | 18.1 % | 10.8 % | 11.1 % |
| ROI | 8.9 % | 8.8 % | 7.4 % | 5.8 % | 5.7 % | 3.5 % | 3.7 % |