Harvia
35.55 EUR
+0.14 %
15,033 following
Corporate customer
HARVIA
NASDAQ Helsinki
Home Products
Consumer Goods & Services
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Harvia
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 10.60 | 24.50 | 58.70 | 17.68 | 25.48 | 46.10 | 42.90 | 35.55 | 35.55 | 35.55 | 35.55 |
| Shares | 18.7 | 18.6 | 18.6 | 18.7 | 18.7 | 18.7 | 18.7 | 18.8 | 18.8 | 18.8 | 18.8 |
| Market cap | 198.2 | 456.8 | 1,091.4 | 330.0 | 475.5 | 860.4 | 800.6 | 668.3 | 668.3 | 668.3 | 668.3 |
| Enterprise value | 223.8 | 485.8 | 1,132.3 | 384.6 | 513.1 | 917.7 | 858.3 | 718.5 | 705.7 | 691.2 | 677.7 |
| EV/S | 3.0 | 4.5 | 6.3 | 2.2 | 3.4 | 5.2 | 4.3 | 3.3 | 2.9 | 2.6 | 2.3 |
| EV/EBITDA | 13.6 | 18.2 | 21.6 | 9.1 | 13.1 | 21.6 | 18.7 | 13.9 | 11.8 | 10.2 | 9.0 |
| EV/EBIT (adj.) | 16.1 | 19.9 | 23.9 | 10.5 | 15.2 | 24.8 | 22.0 | 16.3 | 13.7 | 12.0 | 10.4 |
| EV/EBIT | 16.8 | 21.7 | 24.3 | 11.1 | 15.5 | 25.9 | 22.4 | 16.4 | 13.7 | 12.0 | 10.4 |
| P/E (adj.) | 19.5 | 26.0 | 31.7 | 11.4 | 19.8 | 33.4 | 29.4 | 21.0 | 17.7 | 15.4 | 13.6 |
| P/E | 20.6 | 29.5 | 32.4 | 12.2 | 20.4 | 35.6 | 30.3 | 21.2 | 17.7 | 15.4 | 13.6 |
| P/B | 2.9 | 6.9 | 13.5 | 3.4 | 4.4 | 7.0 | 6.2 | 4.6 | 4.0 | 3.5 | 3.1 |
| P/S | 2.7 | 4.2 | 6.1 | 1.9 | 3.2 | 4.9 | 4.0 | 3.1 | 2.8 | 2.5 | 2.3 |
| Dividend yield | 3.6 % | 2.1 % | 1.0 % | 3.6 % | 2.7 % | 1.6 % | 1.8 % | 2.3 % | 2.8 % | 3.9 % | 4.4 % |
| Equity ratio | 56.5 % | 41.6 % | 41.8 % | 47.1 % | 50.7 % | 46.9 % | 48.1 % | 52.1 % | 61.4 % | 66.4 % | 70.4 % |
| Gearing ratio | 37.2 % | 42.2 % | 48.7 % | 55.5 % | 34.6 % | 46.2 % | 44.2 % | 34.0 % | 22.0 % | 11.8 % | 4.3 % |