Harboes Bryggeri
109.20 DKK
-0.73 %
Less than 1K followers
HARB B
NASDAQ Copenhagen
Food & Beverage
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Harboes Bryggeri
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1,369.7 | 1,413.8 | 1,328.2 | 1,419.4 | 1,621.1 | 1,817.1 | 1,822.6 |
| growth-% | 3.2 % | -6.1 % | 6.9 % | 14.2 % | 12.1 % | 0.3 % | |
| EBITDA | 106.2 | 69.9 | 107.8 | 99.0 | 85.1 | 158.0 | 142.4 |
| EBIT | -5.0 | -36.2 | 10.0 | -0.8 | -3.0 | 77.1 | 63.8 |
| Profit before taxes | -10.3 | -41.7 | 1.7 | -4.2 | -9.0 | 67.9 | 56.2 |
| Net income | -12.9 | -32.7 | 5.2 | 0.0 | -4.3 | 54.8 | 46.5 |
| EPS | -2.83 | -7.14 | 1.14 | -1.00 | -1.02 | 12.97 | 11.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 |
| Dividend ratio | -0.0 % | -0.0 % | 0.0 % | -0.0 % | -0.0 % | 15.4 % | 18.2 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 7.8 % | 4.9 % | 8.1 % | 7.0 % | 5.3 % | 8.7 % | 7.8 % |
| EBIT-% | -0.4 % | -2.6 % | 0.8 % | -0.1 % | -0.2 % | 4.2 % | 3.5 % |
| ROE | -1.8 % | -4.8 % | 0.8 % | 0.0 % | -0.6 % | 7.5 % | 6.1 % |
| ROI | -1.0 % | -2.7 % | 0.5 % | 0.0 % | -0.4 % | 4.1 % | 3.3 % |