H&M
180.50 SEK
+1.04 %
3,692 following
HM B
NASDAQ Stockholm
Personal Goods
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (SEK) | 126.02 | 190.48 | 172.00 | 178.80 | 112.20 | 177.56 | 150.00 | 180.50 | 180.50 | 180.50 | 180.50 |
| Shares | 1,655.1 | 1,655.1 | 1,655.1 | 1,655.1 | 1,645.0 | 1,622.0 | 1,604.5 | 1,604.5 | 1,604.5 | 1,604.5 | 1,604.5 |
| Market cap | 208,571.9 | 315,257.7 | 284,672.0 | 295,926.5 | 184,569.0 | 288,002.3 | 240,675.0 | 289,612.3 | 289,612.3 | 289,612.3 | 289,612.3 |
| Enterprise value | 216,762.9 | 320,643.7 | 348,197.0 | 335,146.5 | 235,497.0 | 339,574.3 | 300,289.0 | 353,206.9 | 354,928.2 | 355,532.4 | 357,345.2 |
| EV/S | 1.0 | 1.4 | 1.9 | 1.7 | 1.1 | 1.4 | 1.3 | 1.5 | 1.5 | 1.4 | 1.3 |
| EV/EBITDA | 8.6 | 11.3 | 12.0 | 8.9 | 7.9 | 9.1 | 7.7 | 9.2 | 8.7 | 7.5 | 7.3 |
| EV/EBIT (adj.) | 14.0 | 18.5 | 112.4 | 22.0 | 24.1 | 25.1 | 17.2 | 20.2 | 17.6 | 15.3 | 14.3 |
| EV/EBIT | 14.0 | 18.5 | 112.4 | 22.0 | 32.8 | 23.4 | 17.4 | 20.2 | 17.6 | 15.3 | 14.3 |
| P/E (adj.) | 16.5 | 23.5 | 229.0 | 26.9 | 30.0 | 37.6 | 20.5 | 25.2 | 21.2 | 17.6 | 16.3 |
| P/E | 16.5 | 23.5 | 229.0 | 26.9 | 51.8 | 33.3 | 20.8 | 25.2 | 21.2 | 17.6 | 16.3 |
| P/B | 3.6 | 5.5 | 5.2 | 4.9 | 3.6 | 6.1 | 5.2 | 6.2 | 5.8 | 5.5 | 5.3 |
| P/S | 1.0 | 1.4 | 1.5 | 1.5 | 0.8 | 1.2 | 1.0 | 1.3 | 1.2 | 1.1 | 1.1 |
| Dividend yield | 7.7 % | 0.0 % | 0.0 % | 3.6 % | 5.8 % | 3.7 % | 4.5 % | 3.8 % | 4.7 % | 5.3 % | 6.1 % |
| Equity ratio | 49.3 % | 47.4 % | 31.3 % | 33.4 % | 27.9 % | 26.3 % | 25.6 % | 25.9 % | 27.6 % | 28.3 % | 28.6 % |
| Gearing ratio | 14.0 % | 9.4 % | 116.3 % | 65.3 % | 100.3 % | 108.3 % | 129.0 % | 135.9 % | 131.9 % | 125.9 % | 123.5 % |