Eezy
0.11 EUR
0.00 %
4,126 following
Corporate customer
EEZY
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Eezy
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169.8 | 190.6 | 203.4 | 247.6 | 219.0 | 174.0 | 139.3 | 139.6 | 146.9 | 151.6 | 155.2 |
| growth-% | 12.2 % | 6.7 % | 21.7 % | -11.6 % | -20.5 % | -19.9 % | 0.2 % | 5.3 % | 3.2 % | 2.4 % | |
| EBITDA | 12.6 | 13.5 | 19.5 | 18.2 | 14.5 | 10.3 | 9.0 | 10.6 | 11.7 | 12.9 | 13.1 |
| EBIT (adj.) | 11.8 | 6.9 | 10.7 | 11.0 | 4.0 | 2.7 | 0.2 | 2.8 | 5.4 | 6.7 | 7.5 |
| EBIT | 8.0 | 5.6 | 11.8 | 10.0 | 4.0 | 2.3 | 0.2 | 2.8 | 5.4 | 6.7 | 7.5 |
| Profit before taxes | 6.7 | 4.0 | 10.3 | 9.1 | 1.4 | -0.4 | -3.4 | -0.6 | 2.5 | 4.2 | 5.3 |
| Net income | 4.6 | 2.7 | 7.5 | 7.2 | 0.6 | -0.3 | -2.3 | -0.5 | 2.0 | 3.3 | 4.3 |
| EPS (adj.) | 0.46 | 0.16 | 0.26 | 0.33 | 0.03 | 0.00 | -0.09 | -0.00 | 0.02 | 0.03 | 0.03 |
| growth-% | -65.2 % | 61.6 % | 25.8 % | -92.1 % | -85.4 % | -2,570.2 % | 95.3 % | 458.3 % | 69.5 % | 27.6 % | |
| Dividend | 0.10 | 0.15 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 54.3 % | 139.1 % | 49.5 % | 52.5 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 7.4 % | 7.1 % | 9.6 % | 7.3 % | 6.6 % | 5.9 % | 6.5 % | 7.6 % | 8.0 % | 8.5 % | 8.4 % |
| EBIT-% (adj.) | 6.9 % | 3.6 % | 5.3 % | 4.4 % | 1.8 % | 1.6 % | 0.1 % | 2.0 % | 3.7 % | 4.4 % | 4.8 % |
| EBIT-% | 4.7 % | 2.9 % | 5.8 % | 4.0 % | 1.8 % | 1.3 % | 0.1 % | 2.0 % | 3.7 % | 4.4 % | 4.8 % |
| ROE | 2.7 % | 7.3 % | 6.6 % | 0.6 % | -0.3 % | -2.2 % | -0.5 % | 1.7 % | 2.9 % | 3.6 % | |
| ROI | 3.4 % | 7.3 % | 6.0 % | 2.4 % | 1.4 % | 0.1 % | 1.8 % | 3.4 % | 4.2 % | 4.6 % |