DSV
1,571.00 DKK
+0.80 %
Less than 1K followers
DSV
NASDAQ Copenhagen
Transport & Logistics
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for DSV
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 94,701.0 | 115,932.0 | 182,306.0 | 235,665.0 | 150,785.0 | 167,106.0 | 247,331.0 |
| growth-% | 22.4 % | 57.3 % | 29.3 % | -36.0 % | 10.8 % | 48.0 % | |
| EBITDA | 10,292.0 | 13,559.0 | 20,417.0 | 30,275.0 | 22,997.0 | 21,831.0 | 23,717.0 |
| EBIT | 6,654.0 | 9,520.0 | 16,223.0 | 25,204.0 | 17,723.0 | 15,243.0 | 15,084.0 |
| Profit before taxes | 4,996.0 | 5,627.0 | 14,904.0 | 23,221.0 | 16,490.0 | 13,423.0 | 12,147.0 |
| Net income | 3,706.0 | 4,258.0 | 11,254.0 | 17,671.0 | 12,407.0 | 10,175.0 | 8,172.0 |
| EPS | 18.66 | 18.36 | 49.25 | 77.30 | 57.70 | 47.10 | 34.30 |
| Dividend | 2.50 | 4.00 | 5.50 | 6.50 | 7.00 | 7.00 | 7.00 |
| Dividend ratio | 13.4 % | 21.8 % | 11.2 % | 8.4 % | 12.1 % | 14.9 % | 20.4 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 10.9 % | 11.7 % | 11.2 % | 12.8 % | 15.3 % | 13.1 % | 9.6 % |
| EBIT-% | 7.0 % | 8.2 % | 8.9 % | 10.7 % | 11.8 % | 9.1 % | 6.1 % |
| ROE | 7.5 % | 9.0 % | 15.2 % | 24.6 % | 18.0 % | 8.9 % | 6.9 % |
| ROI | 3.8 % | 4.4 % | 7.0 % | 11.1 % | 8.4 % | 4.3 % | 2.8 % |