Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Transcripts
    • AGM Invitations
    • IPOs
  • inderesTV
  • Forum
  • Discovery
  • About Us
    • Our Coverage
    • Team
Analyst Comment

Metacon secures full subscription of TO1 warrants

By Lucas MattssonAnalyst
Metacon

Metacon announced that the company has secured full subscription for its outstanding TO1 warrants through a combination of subscription intentions and guarantee commitments. The exercise price for the warrants has been set at SEK 0.09. Given that the current share price is trading significantly above this level, we see a strong likelihood that the warrants will be subscribed without substantial reliance on guarantors. We have already incorporated full warrant subscription at an exercise price of SEK 0.09 into our estimates, so we are not making any adjustments to our estimates or valuation at this time.

In Q1’24, Metacon completed a rights issue of units, where each unit consisted of six shares and two TO1 warrants. Each warrant entitles the holder to subscribe for one new share in the company. Metacon recently confirmed that the exercise price for the warrants has been set at SEK 0.09, with a subscription period running from March 7, 2025, to March 21, 2025. To secure full subscription, the company has received subscription intentions from certain board members and executives and entered into guarantee commitments with existing shareholders. No compensation is paid for subscription intentions, which account for 2.5% of the outstanding warrants. However, guarantee commitments, covering 97.5% of the warrants, include a 10% compensation fee paid in newly issued shares at the same SEK 0.09 exercise price.

With full warrant exercise, the number of shares will increase by approximately 114.9 million to 1,352.4 million, resulting in a dilution of around 8.5%. This would provide Metacon with approximately 10.3 MSEK before issuance costs.

A stronger cash position is key to delivery execution

We have already factored full warrant subscription at SEK 0.09 into our estimates. As we expect liquidity to remain tight until June/July 2025, when we anticipate the release of a significant portion of restricted cash from previously announced orders, it is crucial for Metacon to secure full warrant subscription to support delivery execution. Therefore, we view Metacon’s efforts to ensure full subscription positively, and the terms appear reasonable. Shares issued under guarantee commitments will be allocated through a directed share issue, the size of which depends on the extent to which warrant holders exercise their rights. Given that the current share price is significantly above the warrant exercise price, we see strong potential for high exercise rates, which would minimize the size of the potential share issue.

Metacon is an energy technology company that develops and sells small and large energy systems for the production of hydrogen, electricity and heat. The company's offering includes electrolysis, reforming and combined energy systems, with customers in industry, transport and real estate. Metacon operates internationally. The company was founded in 2011 and is headquartered in Örebro.

Read more on company page

Key Estimate Figures05.03.2025

202425e26e
Revenue40.4277.5633.8
growth-%-32.8 %586.8 %128.4 %
EBIT (adj.)-123.8-49.7-43.9
EBIT-% (adj.)-306.4 %-17.9 %-6.9 %
EPS (adj.)-0.19-0.05-0.05
Dividend0.000.000.00
Dividend %
P/E (adj.)neg.neg.neg.
EV/EBITDAneg.neg.neg.

Forum discussions

Lucas’s comments on how Metacon’s subsidiary Botnia Hydrogen has received a 10 million SEK final payment from the Klimatklivet support program...
3/3/2026, 6:57 AM
by Sijoittaja-alokas
0
Here are Lucas’s comments on the “milestone payment” received by Metacon Metacon announced on Friday that it has received a 2.6 MEUR (approx...
3/2/2026, 6:31 AM
by Sijoittaja-alokas
1
Here are Lucas’s comments regarding the small additional order Metacon received from Motor Oil. Metacon announced an additional agreement with...
2/17/2026, 7:39 AM
by Sijoittaja-alokas
0
Here is Lucas’s company report on Metacon following the release of the Q4 results. Metacon’s Q4 figures significantly exceeded our expectations...
2/12/2026, 6:13 AM
by Sijoittaja-alokas
0
Lucas’s pre-comments as Metacon publishes its Q4 report on Wednesday, Feb 11. We expect the report to show significant year-on-year revenue ...
2/5/2026, 6:40 AM
by Sijoittaja-alokas
0
Here are Inderes’ forecasts: It feels like even massive revenue growth doesn’t really get EBIT growing. Is the upcoming jump in revenue sustainable...
1/21/2026, 9:46 AM
by Expaco_b
1
Renato Rios has written some comments now that Metacon has secured temporary project financing from Fenja Capital. Metacon announced on Tuesday...
1/21/2026, 6:41 AM
by Sijoittaja-alokas
0
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.