Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Transcripts
  • inderesTV
  • Forum
  • About Us
    • Our Coverage
    • Team
Analyst Comment

Metacon pays up for working capital to protect deliveries

By Renato RiosEquity Research Analyst
Metacon

Summary

  • Metacon has secured 50 MSEK in interim project financing from Fenja Capital to bridge working capital needs until milestone payments are received, with high costs due to a 5.0% setup fee and 1.5% monthly interest.
  • The financing reflects the capital-intensive nature of Metacon's project business, as large delivery projects require significant working capital due to timing gaps between supplier and customer payments.
  • This bridge loan, while expensive, avoids a dilutive equity issue and supports Metacon's delivery capability, though it will increase financing costs and pressure earnings.
  • The financing arrangement will lead to revised 2026 estimates for higher financing costs, but it does not alter Metacon's revenue or EBIT assumptions, nor the long-term investment view.

This content is generated by AI. You can give feedback on it in the Inderes forum.

Metacon announced on Tuesday that it has secured 50 MSEK of interim project financing from Fenja Capital. The terms are clearly expensive, but the facility functions as a bridge for working capital until expected milestone payments. We will revise our financing cost assumptions, but the news does not change our view on the company’s operational direction.

50 MSEK project financing to support working capital

Metacon has secured temporary project financing of 50 MSEK from Fenja Capital II A/S to bridge working capital until milestone payments from ongoing customer projects are received. The structure seems cash costly, and the all-in cost rises quickly the longer repayment takes. The 5.0% setup fee equals 2.5 MSEK. Interest is 1.5% per commenced 30-day period, equal to 0.75 MSEK per started month. If repaid at the latest date of September 30, 2026, the ~253 days from January 20, 2026, correspond to nine commenced 30-day periods, implying 6.75 MSEK of interest plus the 2.5 MSEK fee. That is 9.25 MSEK of cash cost, equal to 18.5% of the 50 MSEK principal over the period. If instead three commenced 30-day periods are charged, the total cost is 4.75 MSEK (2.25 MSEK interest plus 2.5 MSEK fee), equal to 9.5% of principal. On an effective annualized basis, this implies ~28% in the first scenario. In the three commenced 30-day periods scenario, the effective annualized rate is 44%. We assume in both scenarios that the fee is not deducted upfront.

Expensive bridge financing reflects the capital-intensive nature of the project business

The need for financing is not a complete surprise, even though Metacon reported cash of 119 MSEK at the end of Q3. Large delivery projects can tie up significant working capital, since supplier payments often occur before customer payments are received. This loan appears designed to cover that timing gap.

In the first nine months of 2025, the company booked 3.3 MSEK of interest expense. Against that baseline, this bridge loan is cash expensive, and the all-in cost escalates quickly if repayment is delayed. The cost is a clear negative and will pressure earnings through higher financing costs. On the positive side, Metacon has secured external market-based funding without a dilutive equity issue at this stage, which will be used to support the execution of the backlog.

Financing secures delivery capability, limited impact on estimates

The arrangement reinforces our view that Metacon’s current growth phase and large project execution require meaningful capital support. The facility should improve near-term liquidity and protect delivery capacity while the company waits for milestone payments.

We will update our 2026 estimates to reflect higher financing costs. The arrangement does not affect our revenue or EBIT assumptions, and our investment view on the strategy and long-term potential remains unchanged.

Metacon is an energy technology company that develops and sells small and large energy systems for the production of hydrogen, electricity and heat. The company's offering includes electrolysis, reforming and combined energy systems, with customers in industry, transport and real estate. Metacon operates internationally. The company was founded in 2011 and is headquartered in Örebro.

Read more on company page

Key Estimate Figures21.11.2025

202425e26e
Revenue40.4212.3476.3
growth-%-32.8 %425.5 %124.4 %
EBIT (adj.)-123.8-58.3-50.7
EBIT-% (adj.)-306.4 %-27.5 %-10.6 %
EPS (adj.)-0.19-0.05-0.05
Dividend0.000.000.00
Dividend %
P/E (adj.)neg.neg.neg.
EV/EBITDAneg.neg.neg.

Forum discussions

Here are Inderes’ forecasts: It feels like even massive revenue growth doesn’t really get EBIT growing. Is the upcoming jump in revenue sustainable...
19 hours ago
by Expaco_b
1
Renato Rios has written some comments now that Metacon has secured temporary project financing from Fenja Capital. Metacon announced on Tuesday...
22 hours ago
by Sijoittaja-alokas
0
Lucas’s comments on how Metacon became the majority shareholder of Botnia Hydrogen. Metacon recently announced that it has increased its ownership...
1/7/2026, 6:45 PM
by Sijoittaja-alokas
1
A question for the experts regarding data center construction. Could fuel cells be used to improve their electricity production? As I understand...
12/14/2025, 10:03 AM
by Cezeta
1
Renato has given his comments on Metacon’s received advance payment. Metacon has received an advance payment of EUR 2.1 million for the previously...
11/28/2025, 2:39 PM
by Sijoittaja-alokas
2
Here is the new company report from Lucas after the Q3 releases. Metacon’s Q3 figures fell short of our expectations, mainly due to lower-than...
11/21/2025, 8:42 AM
by Sijoittaja-alokas
1
Hi! We will also conduct an interview with the company in connection with their Q3 report. If you have any questions, please feel free to ask...
11/18/2025, 7:58 AM
by Lucas Mattsson
4
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.