Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
  • inderesTV
  • Forum
  • Nora AI
  • About Us
    • Our Coverage
    • Team
Third party research

Capman: Focus on fundraising and transaction market development - Nordea

CapMan

This is a third party research report and does not necessarily reflect our views or values

Download report (PDF)
We keep our estimates intact ahead of CapMan’s Q2 report due on 8 August. We believe that the fundraising market activity is improving gradually, supporting the positive outlook on fee income, while the final close of CapMan Nordic Infrastructure II at EUR 375m should give a boost to management fees in Q2. Furthermore, we consider CapMan Growth III fund’s completed investment into Tana in April and the announced tender offer on Innofactor today as signs of improving transaction activity in the market. We model a 29% growth in management fees to EUR 12.4m in Q2 y/y, of which 14pp is attributable to the Dasos acquisition completed in Q1. We expect management company business EBIT of EUR 4.3m in Q2, down 14% y/y as carried interest bookings were EUR 2.8m in Q2 2023. We model no carried interest for Q2. The service business has likely continued a solid growth track, and we pencil in 10% y/y fee growth to EUR 3.0m and 16% y/y EBIT growth to EUR 1.8m (60% margin). We model EUR 2.0m positive fair value changes in Q1. We expect CapMan to reiterate its verbal outlook for 2024 for growing AuM and fee profit (excluding possible items affecting comparability). We currently model AuM growth of 24% to EUR 6.2bn (EUR 5.0bn in 2023, Dasos EUR 0.7bn in Q1 2024) and EUR 16.6m in fee profit for 2024E (EUR 9.7m in 2023). For Q2E, we are 5% above low quality LSEG consensus on EBIT. For 2024E we forecast EBIT of EUR 32.9m, 10% below consensus at EUR 36.7m. We believe the difference could be explained by carried interest estimate differences (our estimate EUR 5.1m for 2024E, no consensus available).

Our fair value range is EUR 2.0-2.4 per CapMan share.
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Get in touch
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.