Wulff Group
3.80 EUR
-3.06 %
4,005 following
WUF1V
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 1.69 | 1.77 | 3.24 | 4.92 | 3.85 | 1.95 | 3.07 | 3.80 | 3.80 | 3.80 | 3.80 |
| Shares | 6.9 | 6.9 | 6.8 | 6.8 | 6.9 | 6.9 | 6.9 | 6.8 | 6.8 | 6.8 | 6.8 |
| Market cap | 11.7 | 12.2 | 21.9 | 33.3 | 26.4 | 13.4 | 21.1 | 25.8 | 25.8 | 25.8 | 25.8 |
| Enterprise value | 13.6 | 20.4 | 30.1 | 45.3 | 39.4 | 25.0 | 35.9 | 37.9 | 36.6 | 35.8 | 34.7 |
| EV/S | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| EV/EBITDA | 7.1 | 6.7 | 5.8 | 5.0 | 6.3 | 4.9 | 6.6 | 4.9 | 4.7 | 4.4 | 4.1 |
| EV/EBIT (adj.) | 9.0 | 12.1 | 8.5 | 11.6 | 9.9 | 7.1 | 10.8 | 8.9 | 7.3 | 6.6 | 6.2 |
| EV/EBIT | 9.0 | 13.0 | 8.5 | 6.6 | 9.9 | 7.9 | 11.3 | 7.5 | 7.3 | 6.6 | 6.2 |
| P/E (adj.) | 11.4 | 10.5 | 10.1 | 11.5 | 8.6 | 5.4 | 10.9 | 12.5 | 10.0 | 9.0 | 8.5 |
| P/E | 11.4 | 11.7 | 10.1 | 5.6 | 8.6 | 6.4 | 11.9 | 8.9 | 10.0 | 9.0 | 8.5 |
| P/B | 1.0 | 1.0 | 1.6 | 1.8 | 1.3 | 0.6 | 1.0 | 1.1 | 1.0 | 1.0 | 0.9 |
| P/S | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Dividend yield | 5.9 % | 6.2 % | 3.7 % | 2.6 % | 3.6 % | 7.7 % | 5.2 % | 4.7 % | 5.3 % | 5.8 % | 6.3 % |
| Equity ratio | 45.9 % | 37.5 % | 40.4 % | 37.2 % | 39.5 % | 44.5 % | 41.1 % | 39.9 % | 39.6 % | 40.7 % | 43.1 % |
| Gearing ratio | 16.0 % | 66.3 % | 57.4 % | 62.1 % | 60.7 % | 53.0 % | 65.9 % | 49.5 % | 41.9 % | 36.4 % | 30.6 % |