Wetteri
0.18 EUR
+1.66 %
3,888 following
Corporate customer
WETTERI
NASDAQ Helsinki
Consumer Services
Consumer Goods & Services
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Wetteri
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290.6 | 284.2 | 320.0 | 291.3 | 443.3 | 496.7 | 434.1 | 449.0 | 475.0 | 500.6 | 512.1 |
| growth-% | -2.2 % | 12.6 % | -9.0 % | 52.2 % | 12.1 % | -12.6 % | 3.4 % | 5.8 % | 5.4 % | 2.3 % | |
| EBITDA | 5.2 | 14.4 | 15.3 | 12.0 | 21.0 | 16.9 | 12.8 | 20.0 | 22.8 | 23.4 | 26.5 |
| EBIT (adj.) | 3.5 | 6.2 | 6.6 | 6.8 | 12.0 | 4.7 | -6.4 | 5.1 | 8.3 | 9.5 | 10.2 |
| EBIT | 3.5 | 6.2 | 6.6 | -1.0 | 5.4 | -0.5 | -4.5 | 3.3 | 6.8 | 8.0 | 10.2 |
| Profit before taxes | 2.6 | 4.1 | 4.6 | -4.3 | -3.8 | -12.2 | -13.8 | -4.3 | 1.3 | 2.7 | 5.1 |
| Net income | 2.0 | 3.3 | 4.6 | -3.6 | -4.1 | -9.9 | 4.0 | -3.4 | 1.1 | 2.2 | 4.1 |
| EPS (adj.) | 0.02 | 0.03 | 0.03 | 0.02 | -0.03 | -0.08 | -0.01 | 0.02 | 0.02 | 0.03 | |
| growth-% | 39.4 % | -8.2 % | -45.5 % | -269.9 % | -161.6 % | 86.7 % | 261.6 % | 42.3 % | 12.4 % | ||
| Dividend | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Dividend ratio | 23.3 % | 32.9 % | -27.7 % | 35.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 1.8 % | 5.1 % | 4.8 % | 4.1 % | 4.7 % | 3.4 % | 2.9 % | 4.5 % | 4.8 % | 4.7 % | 5.2 % |
| EBIT-% (adj.) | 1.2 % | 2.2 % | 2.1 % | 2.3 % | 2.7 % | 1.0 % | -1.5 % | 1.1 % | 1.8 % | 1.9 % | 2.0 % |
| EBIT-% | 1.2 % | 2.2 % | 2.1 % | -0.4 % | 1.2 % | -0.1 % | -1.0 % | 0.7 % | 1.4 % | 1.6 % | 2.0 % |
| ROE | 23.0 % | 26.3 % | -14.8 % | -12.7 % | -29.7 % | 11.7 % | -9.7 % | 3.2 % | 6.2 % | 10.7 % | |
| ROI | 7.2 % | 7.8 % | -1.0 % | 3.7 % | -0.3 % | -3.2 % | 2.8 % | 5.8 % | 6.5 % | 8.2 % |