United Bankers
19.20 EUR
+2.40 %
4,414 following
UNITED
NASDAQ Helsinki
Financial Services
Financials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 6.60 | 8.80 | 10.70 | 13.60 | 14.20 | 14.40 | 17.80 | 19.20 | 19.20 | 19.20 | 19.20 |
| Shares | 9.6 | 10.4 | 10.4 | 10.4 | 10.6 | 10.8 | 10.9 | 11.0 | 11.0 | 11.1 | 11.1 |
| Market cap | 63.3 | 91.6 | 111.7 | 141.2 | 150.9 | 155.1 | 194.6 | 210.9 | 211.8 | 212.8 | 213.8 |
| Enterprise value | 54.6 | 79.3 | 102.4 | 129.0 | 142.2 | 146.6 | 182.1 | 192.7 | 191.1 | 186.8 | 179.2 |
| EV/S | 1.8 | 2.4 | 3.0 | 2.9 | 2.9 | 2.8 | 2.9 | 3.3 | 3.1 | 2.8 | 2.4 |
| EV/EBITDA | 7.7 | 10.3 | 10.2 | 8.1 | 7.7 | 7.6 | 7.0 | 9.4 | 8.8 | 7.4 | 6.1 |
| EV/EBIT (adj.) | 10.1 | 11.8 | 11.9 | 8.9 | 8.6 | 8.6 | 7.8 | 10.7 | 9.8 | 8.2 | 6.6 |
| EV/EBIT | 10.1 | 13.4 | 12.3 | 9.0 | 8.6 | 8.6 | 7.8 | 10.7 | 9.8 | 8.2 | 6.6 |
| P/E (adj.) | 14.7 | 17.5 | 17.3 | 13.5 | 12.0 | 11.7 | 10.8 | 15.3 | 14.4 | 12.1 | 10.2 |
| P/E | 14.7 | 20.7 | 17.9 | 13.7 | 12.0 | 11.7 | 10.8 | 15.3 | 14.4 | 12.1 | 10.2 |
| P/B | 2.1 | 2.5 | 2.9 | 3.2 | 3.2 | 3.0 | 3.2 | 3.4 | 3.3 | 3.1 | 2.8 |
| P/S | 2.1 | 2.8 | 3.3 | 3.2 | 3.1 | 3.0 | 3.1 | 3.6 | 3.4 | 3.2 | 2.9 |
| Dividend yield | 6.2 % | 4.9 % | 4.8 % | 5.9 % | 6.3 % | 6.9 % | 6.2 % | 6.0 % | 6.3 % | 6.5 % | 8.4 % |
| Equity ratio | 58.3 % | 59.5 % | 66.8 % | 56.7 % | 67.1 % | 67.8 % | 69.4 % | 71.0 % | 71.3 % | 72.0 % | 73.1 % |
| Gearing ratio | -28.8 % | -33.0 % | -24.7 % | -29.5 % | -19.8 % | -18.1 % | -21.6 % | -29.8 % | -32.4 % | -37.5 % | -44.4 % |