Tempest Security
10.30 SEK
-1.90 %
Less than 1K followers
TSEC
First North Stockholm
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Tempest Security
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 287.0 | 299.7 | 340.1 | 424.3 | 469.4 | 485.6 | 578.2 |
| growth-% | 4.4 % | 13.5 % | 24.8 % | 10.6 % | 3.5 % | 19.1 % | |
| EBITDA | -10.0 | 12.7 | -2.9 | 23.3 | 25.1 | 0.3 | 3.5 |
| EBIT | -19.9 | 4.0 | -12.3 | 10.3 | 8.7 | -49.7 | -8.6 |
| Profit before taxes | -20.6 | 2.6 | -13.5 | 12.8 | 6.3 | -52.6 | -11.7 |
| Net income | -20.2 | 1.3 | -13.7 | 9.7 | 4.9 | -51.7 | -10.7 |
| EPS | -2.43 | 0.14 | -1.26 | 0.95 | 0.47 | -4.90 | -1.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -0.0 % | 0.0 % | -0.0 % | 0.0 % | 0.0 % | -0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | -3.5 % | 4.2 % | -0.9 % | 5.5 % | 5.3 % | 0.1 % | 0.6 % |
| EBIT-% | -6.9 % | 1.3 % | -3.6 % | 2.4 % | 1.9 % | -10.2 % | -1.5 % |
| ROE | -98.5 % | 4.0 % | -26.5 % | 12.4 % | 6.0 % | -164.3 % | -57.2 % |
| ROI | -18.6 % | 0.9 % | -7.0 % | 4.1 % | 2.0 % | -24.8 % | -4.5 % |