Talenom
1.36 EUR
+1.34 %
9,979 following
Corporate customer
TNOM
NASDAQ Helsinki
IT Services
Technology
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Talenom
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.0 | 65.2 | 82.8 | 102.1 | 121.7 | 105.7 | 107.6 | 113.6 | 121.0 | 129.0 | 137.0 |
| growth-% | 12.4 % | 27.1 % | 23.3 % | 19.2 % | -13.2 % | 1.8 % | 5.6 % | 6.5 % | 6.6 % | 6.2 % | |
| EBITDA | 18.9 | 23.3 | 27.7 | 32.4 | 31.9 | 18.2 | 19.0 | 20.2 | 22.7 | 26.0 | 29.6 |
| EBIT (adj.) | 10.4 | 12.9 | 14.8 | 15.3 | 11.1 | 4.5 | 5.9 | 6.1 | 8.5 | 11.3 | 14.4 |
| EBIT | 10.4 | 12.9 | 14.8 | 15.3 | 8.0 | 4.5 | 5.3 | 6.1 | 8.5 | 11.3 | 14.4 |
| Profit before taxes | 9.6 | 12.0 | 14.0 | 14.6 | 4.3 | 0.0 | 1.5 | 2.7 | 5.3 | 8.3 | 11.8 |
| Net income | 7.6 | 9.6 | 10.8 | 11.8 | 3.4 | 0.2 | 2.0 | 2.1 | 4.2 | 6.6 | 9.3 |
| EPS (adj.) | 0.18 | 0.22 | 0.25 | 0.27 | 0.14 | 0.00 | 0.06 | 0.05 | 0.09 | 0.14 | 0.20 |
| growth-% | 21.3 % | 11.2 % | 7.6 % | -45.9 % | -97.2 % | 1,288.7 % | -18.4 % | 97.4 % | 58.0 % | 41.4 % | |
| Dividend | 0.13 | 0.15 | 0.17 | 0.18 | 0.19 | 0.20 | 0.05 | 0.05 | 0.05 | 0.06 | 0.09 |
| Dividend ratio | 68.4 % | 67.7 % | 69.0 % | 68.3 % | 256.6 % | 4,906.3 % | 115.0 % | 108.2 % | 54.8 % | 45.0 % | 45.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 32.6 % | 35.7 % | 33.4 % | 31.7 % | 26.2 % | 17.2 % | 17.6 % | 17.8 % | 18.7 % | 20.1 % | 21.6 % |
| EBIT-% (adj.) | 18.0 % | 19.8 % | 17.8 % | 15.0 % | 9.1 % | 4.3 % | 5.5 % | 5.3 % | 7.0 % | 8.8 % | 10.5 % |
| EBIT-% | 18.0 % | 19.8 % | 17.8 % | 15.0 % | 6.5 % | 4.3 % | 4.9 % | 5.3 % | 7.0 % | 8.8 % | 10.5 % |
| ROE | 34.4 % | 28.1 % | 23.4 % | 6.0 % | 0.3 % | 4.3 % | 5.6 % | 10.9 % | 15.9 % | 19.9 % | |
| ROI | 19.8 % | 18.0 % | 13.9 % | 6.1 % | 3.2 % | 3.9 % | 5.1 % | 7.3 % | 10.0 % | 13.0 % |