Stille
192.50 SEK
+3.22 %
Less than 1K followers
STIL
First North Stockholm
Medical Equipment & Services
Health Care
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Stille
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 156.7 | 142.6 | 187.1 | 246.4 | 294.9 | 570.0 | 567.6 |
| growth-% | -9.0 % | 31.2 % | 31.7 % | 19.7 % | 93.3 % | -0.4 % | |
| EBITDA | 33.7 | 18.9 | 26.8 | 42.1 | 59.3 | 100.8 | 106.7 |
| EBIT | 28.5 | 14.5 | 20.1 | 32.4 | 45.0 | 70.5 | 73.2 |
| Profit before taxes | 28.8 | 10.8 | 20.6 | 32.8 | 31.6 | 69.2 | 75.4 |
| Net income | 22.9 | 8.3 | 16.1 | 27.3 | 26.7 | 58.2 | 55.7 |
| EPS | 4.74 | 1.71 | 3.33 | 5.45 | 5.31 | 6.48 | 6.20 |
| Dividend | 0.00 | 1.70 | 1.00 | 1.80 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 0.0 % | 99.2 % | 30.0 % | 33.0 % | 0.0 % | 0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 21.5 % | 13.3 % | 14.3 % | 17.1 % | 20.1 % | 17.7 % | 18.8 % |
| EBIT-% | 18.2 % | 10.2 % | 10.7 % | 13.2 % | 15.2 % | 12.4 % | 12.9 % |
| ROE | 22.2 % | 7.5 % | 10.9 % | 14.4 % | 4.2 % | 8.3 % | 7.9 % |
| ROI | 14.1 % | 5.0 % | 5.2 % | 8.0 % | 3.3 % | 5.8 % | 5.3 % |