Starbreeze
0.11 SEK
-1.91 %
Less than 1K followers
STAR B
NASDAQ Stockholm
Software
Technology
Overview
Financials & Estimates
Ownership
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (SEK) | 0.57 | 1.30 | 1.09 | 1.00 | 1.58 | 0.47 | 0.21 | 0.11 | 0.11 | 0.11 | 0.11 |
| Shares | 318.0 | 329.4 | 724.6 | 724.6 | 724.6 | 1,476.8 | 1,476.8 | 1,624.4 | 1,624.4 | 1,624.4 | 1,624.4 |
| Market cap | 182.2 | 427.8 | 789.1 | 726.1 | 1,144.9 | 694.1 | 309.5 | 183.6 | 183.6 | 183.6 | 183.6 |
| Enterprise value | 127.4 | 466.1 | 924.4 | 1,019.2 | 1,416.3 | 346.0 | 116.2 | 74.6 | 74.5 | 83.1 | 105.0 |
| EV/S | 0.4 | 1.7 | 7.8 | 8.1 | 11.1 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.5 |
| EV/EBITDA | neg. | neg. | 18.8 | 162.6 | 21.4 | 0.8 | 1.2 | 1.2 | 0.5 | 0.6 | 1.0 |
| EV/EBIT (adj.) | neg. | neg. | 85.0 | 68.2 | 209.9 | 1.8 | neg. | neg. | 1.9 | 1.5 | 3.8 |
| EV/EBIT | neg. | neg. | 85.0 | neg. | 209.9 | 1.8 | neg. | neg. | 1.9 | 1.5 | 3.8 |
| P/E (adj.) | neg. | neg. | neg. | neg. | neg. | 2.5 | neg. | neg. | 5.1 | 3.4 | 7.2 |
| P/E | neg. | neg. | neg. | neg. | neg. | 2.5 | neg. | neg. | 5.1 | 3.4 | 7.2 |
| P/B | 0.5 | 69.5 | 3.5 | 5.9 | 20.2 | 0.8 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
| P/S | 0.5 | 1.5 | 6.7 | 5.8 | 9.0 | 1.1 | 1.7 | 0.8 | 0.7 | 0.7 | 0.8 |
| Dividend yield | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % |
| Equity ratio | 31.2 % | 1.0 % | 32.2 % | 18.2 % | 7.6 % | 80.5 % | 82.5 % | 68.8 % | 70.2 % | 75.4 % | 78.5 % |
| Gearing ratio | -16.2 % | 620.7 % | 59.2 % | 238.7 % | 478.0 % | -38.9 % | -32.7 % | -40.1 % | -35.4 % | -27.8 % | -20.3 % |