Siili Solutions
4.43 EUR
-0.67 %
7,860 following
SIILI
NASDAQ Helsinki
Software
Technology
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 8.10 | 9.12 | 13.25 | 14.60 | 16.10 | 9.34 | 5.66 | 4.43 | 4.43 | 4.43 | 4.43 |
| Shares | 7.0 | 7.0 | 7.0 | 7.0 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
| Market cap | 56.7 | 63.8 | 92.8 | 102.5 | 130.9 | 75.7 | 46.1 | 36.1 | 36.1 | 36.1 | 36.1 |
| Enterprise value | 60.2 | 69.6 | 86.5 | 115.1 | 132.7 | 79.4 | 45.0 | 38.1 | 34.4 | 30.6 | 26.7 |
| EV/S | 0.9 | 0.9 | 1.0 | 1.2 | 1.1 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 |
| EV/EBITDA | 14.7 | 9.8 | 9.5 | 9.6 | 8.9 | 6.6 | 5.5 | 6.9 | 3.7 | 3.1 | 2.6 |
| EV/EBIT (adj.) | 16.7 | 13.5 | 12.8 | 12.4 | 11.4 | 9.1 | 8.3 | 8.0 | 5.8 | 4.8 | 3.9 |
| EV/EBIT | 24.4 | 18.7 | 16.3 | 15.2 | 13.1 | 11.5 | 12.5 | 43.4 | 7.3 | 5.8 | 4.6 |
| P/E (adj.) | 22.2 | 17.3 | 17.1 | 15.7 | 16.0 | 14.2 | 10.1 | 9.3 | 8.2 | 7.3 | 6.8 |
| P/E | 35.9 | 25.0 | 21.1 | 20.0 | 32.9 | 15.2 | 13.4 | neg. | 11.4 | 9.3 | 8.6 |
| P/B | 2.9 | 3.1 | 4.3 | 4.1 | 3.2 | 1.8 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 |
| P/S | 0.8 | 0.8 | 1.1 | 1.0 | 1.1 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 2.8 % | 2.9 % | 2.1 % | 1.2 % | 1.2 % | 2.8 % | 3.2 % | 1.8 % | 3.4 % | 4.1 % | 4.7 % |
| Equity ratio | 40.3 % | 36.8 % | 35.2 % | 30.5 % | 38.0 % | 42.0 % | 49.2 % | 51.8 % | 57.6 % | 59.2 % | 59.8 % |
| Gearing ratio | 18.0 % | 28.2 % | -29.1 % | 50.2 % | 4.5 % | 8.8 % | -2.5 % | 5.1 % | -4.0 % | -12.1 % | -19.5 % |