Siili Solutions
4.55 EUR
+1.79 %
7,868 following
SIILI
NASDAQ Helsinki
Software
Technology
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 8.10 | 9.12 | 13.25 | 14.60 | 16.10 | 9.34 | 5.66 | 4.55 | 4.55 | 4.55 | 4.55 |
| Shares | 7.0 | 7.0 | 7.0 | 7.0 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
| Market cap | 56.7 | 63.8 | 92.8 | 102.5 | 130.9 | 75.7 | 46.1 | 37.0 | 37.0 | 37.0 | 37.0 |
| Enterprise value | 60.2 | 69.6 | 86.5 | 115.1 | 132.7 | 79.4 | 45.0 | 39.7 | 36.2 | 32.5 | 28.6 |
| EV/S | 0.9 | 0.9 | 1.0 | 1.2 | 1.1 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 |
| EV/EBITDA | 14.7 | 9.8 | 9.5 | 9.6 | 8.9 | 6.6 | 5.5 | 8.4 | 4.0 | 3.3 | 2.8 |
| EV/EBIT (adj.) | 16.7 | 13.5 | 12.8 | 12.4 | 11.4 | 9.1 | 8.3 | 9.9 | 6.4 | 5.1 | 4.2 |
| EV/EBIT | 24.4 | 18.7 | 16.3 | 15.2 | 13.1 | 11.5 | 12.5 | 346.3 | 8.3 | 6.1 | 5.0 |
| P/E (adj.) | 22.2 | 17.3 | 17.1 | 15.7 | 16.0 | 14.2 | 10.1 | 11.4 | 8.9 | 7.5 | 7.0 |
| P/E | 35.9 | 25.0 | 21.1 | 20.0 | 32.9 | 15.2 | 13.4 | neg. | 12.8 | 9.6 | 8.8 |
| P/B | 2.9 | 3.1 | 4.3 | 4.1 | 3.2 | 1.8 | 1.1 | 0.9 | 0.9 | 0.8 | 0.8 |
| P/S | 0.8 | 0.8 | 1.1 | 1.0 | 1.1 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 2.8 % | 2.9 % | 2.1 % | 1.2 % | 1.2 % | 2.8 % | 3.2 % | 1.8 % | 3.3 % | 4.0 % | 4.6 % |
| Equity ratio | 40.3 % | 36.8 % | 35.2 % | 30.5 % | 38.0 % | 42.0 % | 49.2 % | 51.4 % | 56.7 % | 58.7 % | 59.4 % |
| Gearing ratio | 18.0 % | 28.2 % | -29.1 % | 50.2 % | 4.5 % | 8.8 % | -2.5 % | 6.7 % | -1.9 % | -10.3 % | -17.9 % |