Robit
0.99 EUR
+0.82 %
4,028 following
Corporate customer
ROBIT
NASDAQ Helsinki
Drilling Equipment & Services
Energy
Overview
Financials & Estimates
Dividend
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Robit
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86.5 | 91.6 | 100.8 | 112.0 | 92.9 | 90.3 | 78.8 | 84.4 | 89.9 | 94.9 | 99.1 |
| growth-% | 6.0 % | 10.0 % | 11.1 % | -17.0 % | -2.8 % | -12.8 % | 7.2 % | 6.5 % | 5.5 % | 4.5 % | |
| EBITDA | 1.6 | 5.1 | 7.6 | 8.9 | 5.2 | 6.4 | 5.2 | 7.5 | 8.6 | 9.3 | 9.6 |
| EBIT (adj.) | -4.6 | -0.9 | 1.7 | 3.3 | -0.1 | 2.6 | 1.7 | 3.8 | 5.2 | 6.0 | 6.4 |
| EBIT | -5.8 | -0.9 | 2.1 | 3.1 | 0.1 | 2.5 | 1.4 | 3.8 | 5.2 | 6.0 | 6.4 |
| Profit before taxes | -6.7 | -3.5 | 0.8 | 1.3 | -2.4 | 1.0 | 0.1 | 2.5 | 3.9 | 4.8 | 5.3 |
| Net income | -7.3 | -2.9 | 0.8 | 0.8 | -3.0 | 1.1 | -0.3 | 1.7 | 2.8 | 3.6 | 3.9 |
| EPS (adj.) | -0.29 | -0.14 | 0.02 | 0.05 | -0.15 | 0.06 | -0.00 | 0.08 | 0.13 | 0.17 | 0.18 |
| growth-% | 52.5 % | 118.2 % | 102.5 % | -401.0 % | 138.9 % | -100.5 % | 28,816.7 % | 62.5 % | 26.9 % | 9.2 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 |
| Dividend ratio | 51.6 % | 23.8 % | 27.2 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 1.9 % | 5.6 % | 7.5 % | 7.9 % | 5.6 % | 7.1 % | 6.6 % | 8.9 % | 9.6 % | 9.8 % | 9.7 % |
| EBIT-% (adj.) | -5.3 % | -0.9 % | 1.7 % | 3.0 % | -0.1 % | 2.9 % | 2.1 % | 4.5 % | 5.7 % | 6.3 % | 6.4 % |
| EBIT-% | -6.7 % | -0.9 % | 2.1 % | 2.7 % | 0.1 % | 2.8 % | 1.8 % | 4.5 % | 5.7 % | 6.3 % | 6.4 % |
| ROE | -5.9 % | 1.8 % | 1.6 % | -6.4 % | 2.4 % | -0.7 % | 4.0 % | 6.1 % | 7.3 % | 7.4 % | |
| ROI | -1.0 % | 2.4 % | 3.5 % | 0.1 % | 3.3 % | 2.0 % | 5.6 % | 7.5 % | 8.6 % | 8.9 % |